| Kaycee Industries Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 504084 |
NSE Symbol : - |
P/E(TTM) : 53.73 |
|
ISIN Demat : INE813G01023 |
Div & Yield% : 0.21 |
EPS(TTM) : 18.09 |
|
Book Value(₹) : 98.62 |
Market Cap(₹Cr) : 308.48 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 53.20 | 48.81 | 41.78 | 29.41 | 22.72 |
| Other Income | 0.74 | 0.63 | 0.58 | 0.44 | 0.54 |
| Stock Adjustments | -0.33 | 0.34 | 0.03 | -0.51 | -0.07 |
| Total Income | 53.61 | 49.78 | 42.39 | 29.34 | 23.19 |
| EXPENDITURE : | |||||
| Raw Materials | 30.77 | 30.72 | 26.32 | 17.36 | 13.26 |
| Power and Fuel Cost | 0.29 | 0.40 | 0.11 | 0.08 | 0.06 |
| Other Manufacturing Expenses | 3.43 | 3.65 | 3.37 | 2.28 | 2.13 |
| Selling and Administration Expenses | 4.37 | 3.13 | 2.85 | 2.32 | 1.94 |
| Miscellaneous Expenses | 0.30 | 0.12 | 0.18 | 0.20 | 0.29 |
| Employee Benefit Expenses | 5.07 | 4.35 | 4.22 | 4.20 | 3.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.37 | 7.41 | 5.34 | 2.90 | 1.72 |
| Interest | 0.37 | 0.41 | 0.06 | 0.07 | 0.07 |
| Gross Profit | 9.00 | 7.00 | 5.28 | 2.83 | 1.65 |
| Depreciation | 1.13 | 1.05 | 0.49 | 0.33 | 0.41 |
| Profit Before Tax | 7.87 | 5.95 | 4.79 | 2.50 | 1.24 |
| Current Tax | 2.08 | 1.52 | 1.22 | 0.53 | 0.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -0.07 | 0.07 | 0.10 | 0.05 |
| Reported Net Profit | 5.88 | 4.49 | 3.49 | 1.87 | 0.85 |
| Extraordinary Items | 0.00 | 0.01 | 0.01 | 0.01 | 0.12 |
| Adjusted Net Profit | 5.88 | 4.48 | 3.48 | 1.86 | 0.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.03 | 0.05 | -0.01 |
| Profit/Loss Balance carried down | 17.12 | 13.01 | 9.69 | 7.96 | 7.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.63 | 0.38 | 0.32 | 0.19 | 0.19 |
| P & L Balance carried down | 22.36 | 17.12 | 12.89 | 9.69 | 7.96 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 100.00 | 60.00 | 50.00 | 30.00 |
| Dividend Per Share(Rs) | 2.00 | 100.00 | 60.00 | 50.00 | 30.00 |
| Earnings Per Share-Unit Curr | 18.52 | 708.15 | 550.56 | 294.01 | 133.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 91.49 | 3,754.73 | 3,115.79 | 2,611.22 | 2,339.44 |
| Book Value(Adj)-Unit Curr | 91.49 | 75.09 | 62.32 | 52.23 | 46.79 |