| Multibase India Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 526169 |
NSE Symbol : - |
P/E(TTM) : 23.71 |
|
ISIN Demat : INE678F01014 |
Div & Yield% : 24.32 |
EPS(TTM) : 9.19 |
|
Book Value(₹) : 66.30 |
Market Cap(₹Cr) : 274.99 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 70.75 | 64.74 | 72.22 | 62.48 | 53.45 |
| Other Income | 6.06 | 7.77 | 4.59 | 2.91 | 4.09 |
| Stock Adjustments | 2.54 | -0.85 | -1.81 | -0.57 | 0.57 |
| Total Income | 79.35 | 71.66 | 75.00 | 64.82 | 58.11 |
| EXPENDITURE : | |||||
| Raw Materials | 46.47 | 44.43 | 48.60 | 43.88 | 36.57 |
| Power and Fuel Cost | 0.79 | 0.58 | 0.57 | 0.52 | 0.56 |
| Other Manufacturing Expenses | 1.32 | 1.06 | 0.77 | 0.85 | 1.48 |
| Selling and Administration Expenses | 4.43 | 4.09 | 4.62 | 4.41 | 4.15 |
| Miscellaneous Expenses | 0.54 | 0.36 | 1.20 | 0.91 | 0.62 |
| Employee Benefit Expenses | 4.93 | 5.02 | 4.96 | 4.61 | 3.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.86 | 16.13 | 14.27 | 9.65 | 10.85 |
| Interest | 0.04 | 0.12 | 0.10 | 0.08 | 0.02 |
| Gross Profit | 20.82 | 16.01 | 14.17 | 9.57 | 10.83 |
| Depreciation | 1.13 | 1.01 | 1.00 | 0.95 | 0.99 |
| Profit Before Tax | 19.69 | 15.00 | 13.17 | 8.62 | 9.84 |
| Current Tax | 4.81 | 3.90 | 3.44 | 2.25 | 3.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.23 | -0.06 | -0.06 | 0.04 | -0.08 |
| Reported Net Profit | 14.65 | 11.15 | 9.79 | 6.34 | 6.72 |
| Extraordinary Items | -0.03 | -0.03 | 0.00 | 0.02 | -0.01 |
| Adjusted Net Profit | 14.68 | 11.18 | 9.79 | 6.32 | 6.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 120.67 | 112.04 | 103.51 | 99.70 | 92.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 70.67 | 2.52 | 1.26 | 2.52 | 0.00 |
| P & L Balance carried down | 64.65 | 120.67 | 112.04 | 103.51 | 99.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 530.00 | 30.00 | 20.00 | 10.00 | 20.00 |
| Dividend Per Share(Rs) | 53.00 | 3.00 | 2.00 | 1.00 | 2.00 |
| Earnings Per Share-Unit Curr | 11.61 | 8.84 | 7.76 | 5.02 | 5.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.21 | 106.63 | 99.80 | 93.06 | 90.05 |
| Book Value(Adj)-Unit Curr | 62.21 | 106.63 | 99.80 | 93.06 | 90.05 |