| Vippy Spinpro Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514302 |
NSE Symbol : - |
P/E(TTM) : 7.29 |
|
ISIN Demat : INE660D01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 22.23 |
|
Book Value(₹) : 160.54 |
Market Cap(₹Cr) : 95.09 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 279.45 | 249.63 | 156.32 | 139.43 | 87.57 |
| Other Income | 1.91 | 0.89 | 1.12 | 1.07 | 0.38 |
| Stock Adjustments | -0.08 | 0.88 | 0.70 | 1.07 | -0.63 |
| Total Income | 281.28 | 251.40 | 158.14 | 141.57 | 87.32 |
| EXPENDITURE : | |||||
| Raw Materials | 217.15 | 201.56 | 118.75 | 102.30 | 62.72 |
| Power and Fuel Cost | 11.76 | 10.89 | 6.02 | 6.31 | 5.61 |
| Other Manufacturing Expenses | 7.14 | 6.09 | 4.01 | 4.49 | 3.37 |
| Selling and Administration Expenses | 8.99 | 6.58 | 4.67 | 4.83 | 3.26 |
| Miscellaneous Expenses | 4.08 | 3.29 | 2.37 | 1.96 | 1.64 |
| Employee Benefit Expenses | 4.33 | 4.37 | 4.50 | 3.76 | 3.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.85 | 18.61 | 17.82 | 17.93 | 7.30 |
| Interest | 1.36 | 2.91 | 0.52 | 0.26 | 0.31 |
| Gross Profit | 26.49 | 15.70 | 17.30 | 17.67 | 6.99 |
| Depreciation | 10.04 | 9.83 | 2.90 | 1.34 | 1.56 |
| Profit Before Tax | 16.45 | 5.87 | 14.40 | 16.33 | 5.43 |
| Current Tax | 4.72 | 1.89 | 3.25 | 4.22 | 1.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.25 | -0.37 | 0.43 | -0.06 | -0.04 |
| Reported Net Profit | 11.49 | 4.36 | 10.71 | 12.17 | 3.97 |
| Extraordinary Items | 0.09 | 0.16 | 0.23 | 0.17 | 0.08 |
| Adjusted Net Profit | 11.40 | 4.20 | 10.48 | 12.00 | 3.89 |
| Adjustment below Net Profit | 0.02 | 0.02 | 0.08 | 0.12 | 0.06 |
| Profit/Loss Balance carried down | 69.19 | 64.81 | 54.02 | 41.73 | 37.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 80.69 | 69.19 | 64.81 | 54.02 | 41.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.57 | 7.42 | 18.25 | 20.73 | 6.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 148.93 | 129.55 | 121.50 | 102.87 | 82.01 |
| Book Value(Adj)-Unit Curr | 148.93 | 129.55 | 121.50 | 102.87 | 82.01 |