| Polymechplast Machines Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 526043 |
NSE Symbol : - |
P/E(TTM) : 135.63 |
|
ISIN Demat : INE809B01014 |
Div & Yield% : 1.84 |
EPS(TTM) : 0.40 |
|
Book Value(₹) : 44.60 |
Market Cap(₹Cr) : 30.39 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 64.89 | 59.04 | 69.22 | 83.44 | 60.89 |
| Other Income | 0.76 | 0.66 | 0.63 | 0.49 | 0.53 |
| Stock Adjustments | 0.61 | -0.63 | 1.37 | -0.96 | -1.37 |
| Total Income | 66.26 | 59.07 | 71.22 | 82.97 | 60.05 |
| EXPENDITURE : | |||||
| Raw Materials | 49.14 | 43.60 | 52.78 | 60.73 | 42.93 |
| Power and Fuel Cost | 0.08 | 0.21 | 0.26 | 0.24 | 0.22 |
| Other Manufacturing Expenses | 4.05 | 3.62 | 4.76 | 6.10 | 4.40 |
| Selling and Administration Expenses | 3.18 | 2.53 | 3.06 | 2.40 | 1.79 |
| Miscellaneous Expenses | 0.90 | 0.88 | 0.71 | 1.15 | 0.91 |
| Employee Benefit Expenses | 6.44 | 5.71 | 6.21 | 6.38 | 5.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.46 | 2.54 | 3.44 | 5.97 | 4.44 |
| Interest | 0.25 | 0.52 | 0.46 | 0.43 | 0.33 |
| Gross Profit | 2.21 | 2.02 | 2.98 | 5.54 | 4.11 |
| Depreciation | 0.92 | 0.94 | 0.92 | 0.80 | 0.46 |
| Profit Before Tax | 1.29 | 1.08 | 2.06 | 4.74 | 3.65 |
| Current Tax | 0.71 | 0.56 | 0.42 | 1.09 | 0.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.33 | -0.27 | 0.10 | 0.19 | -0.02 |
| Reported Net Profit | 0.91 | 0.79 | 1.55 | 3.47 | 2.78 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.91 | 0.79 | 1.55 | 3.47 | 2.78 |
| Adjustment below Net Profit | 0.01 | 0.02 | 0.05 | 0.02 | 0.00 |
| Profit/Loss Balance carried down | 15.23 | 14.98 | 13.94 | 10.93 | 8.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.56 | 0.56 | 0.56 | 0.48 | 0.38 |
| P & L Balance carried down | 15.59 | 15.23 | 14.98 | 13.94 | 10.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 1.62 | 1.41 | 2.77 | 6.20 | 5.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 46.10 | 45.47 | 45.03 | 43.17 | 33.89 |
| Book Value(Adj)-Unit Curr | 46.10 | 45.47 | 45.03 | 43.17 | 33.89 |