| Saptarishi Agro Industries Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519238 |
NSE Symbol : - |
P/E(TTM) : 29.10 |
|
ISIN Demat : INE233P01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.34 |
|
Book Value(₹) : 3.46 |
Market Cap(₹Cr) : 132.69 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 79.43 | 41.19 | 38.70 | 43.95 | 35.70 |
| Other Income | 0.00 | 0.10 | 0.09 | 0.07 | 0.02 |
| Stock Adjustments | 5.08 | -2.56 | 0.00 | 0.00 | 0.00 |
| Total Income | 84.51 | 38.73 | 38.79 | 44.02 | 35.72 |
| EXPENDITURE : | |||||
| Raw Materials | 79.54 | 35.21 | 37.64 | 42.84 | 34.79 |
| Power and Fuel Cost | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 1.41 | 0.32 | 0.28 | 0.27 | 0.20 |
| Miscellaneous Expenses | 0.03 | 0.14 | 0.01 | 0.00 | 0.01 |
| Employee Benefit Expenses | 0.41 | 0.35 | 0.25 | 0.32 | 0.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.98 | 2.71 | 0.62 | 0.59 | 0.42 |
| Interest | 0.82 | 0.20 | 0.00 | 0.01 | 0.00 |
| Gross Profit | 2.16 | 2.51 | 0.62 | 0.58 | 0.42 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Profit Before Tax | 2.14 | 2.49 | 0.60 | 0.56 | 0.39 |
| Current Tax | 0.00 | 0.45 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.14 | 2.04 | 0.60 | 0.56 | 0.39 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Adjusted Net Profit | 2.14 | 2.04 | 0.60 | 0.53 | 0.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -26.84 | -28.88 | -29.48 | -30.03 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -24.70 | -26.84 | -28.88 | -29.48 | 0.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.63 | 0.60 | 0.18 | 0.16 | 0.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.92 | 2.16 | 1.56 | 1.38 | 1.22 |
| Book Value(Adj)-Unit Curr | 2.92 | 2.16 | 1.56 | 1.38 | 1.22 |