| Indo Borax & Chemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524342 |
NSE Symbol : INDOBORAX |
P/E(TTM) : 21.11 |
|
ISIN Demat : INE803D01021 |
Div & Yield% : 0.40 |
EPS(TTM) : 11.96 |
|
Book Value(₹) : 111.91 |
Market Cap(₹Cr) : 810.11 |
Face Value(₹) : 1.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 191.30 | 214.97 | 175.42 | 144.15 | 115.25 |
| Other Income | 11.01 | 8.28 | 3.18 | 4.10 | 5.48 |
| Stock Adjustments | -0.43 | 0.42 | -0.09 | -0.28 | 0.47 |
| Total Income | 201.88 | 223.67 | 178.51 | 147.97 | 121.20 |
| EXPENDITURE : | |||||
| Raw Materials | 101.96 | 98.72 | 76.74 | 61.60 | 67.81 |
| Power and Fuel Cost | 8.56 | 10.46 | 8.76 | 5.54 | 5.60 |
| Other Manufacturing Expenses | 10.31 | 13.06 | 11.30 | 9.21 | 7.55 |
| Selling and Administration Expenses | 14.25 | 16.64 | 18.09 | 12.66 | 7.98 |
| Miscellaneous Expenses | 1.13 | 1.00 | 1.13 | 0.66 | 0.72 |
| Employee Benefit Expenses | 11.89 | 13.55 | 11.50 | 10.13 | 7.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 53.79 | 70.23 | 50.99 | 48.18 | 24.18 |
| Interest | 0.03 | 0.13 | 0.06 | 0.09 | 0.06 |
| Gross Profit | 53.76 | 70.10 | 50.93 | 48.09 | 24.12 |
| Depreciation | 2.28 | 1.56 | 1.04 | 1.07 | 1.29 |
| Profit Before Tax | 51.48 | 68.54 | 49.89 | 47.02 | 22.83 |
| Current Tax | 13.57 | 17.86 | 13.41 | 12.37 | 5.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.51 | 0.29 | 0.18 | -0.09 | -0.08 |
| Reported Net Profit | 38.41 | 50.39 | 36.30 | 34.74 | 17.54 |
| Extraordinary Items | 0.67 | 2.05 | 0.20 | 0.12 | 0.70 |
| Adjusted Net Profit | 37.74 | 48.34 | 36.10 | 34.62 | 16.84 |
| Adjustment below Net Profit | 2.59 | 0.41 | 1.18 | 0.85 | 0.57 |
| Profit/Loss Balance carried down | 229.47 | 181.87 | 151.10 | 119.65 | 103.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.21 | 3.21 | 6.71 | 4.14 | 2.23 |
| P & L Balance carried down | 267.26 | 229.47 | 181.87 | 151.10 | 119.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 10.00 | 100.00 | 20.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 10.00 | 2.00 |
| Earnings Per Share-Unit Curr | 11.97 | 15.70 | 113.11 | 108.25 | 54.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 91.18 | 79.40 | 645.71 | 538.91 | 430.00 |
| Book Value(Adj)-Unit Curr | 91.18 | 79.40 | 645.71 | 53.89 | 43.00 |