| JK Agri Genetics Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 536493 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE690O01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 247.25 |
Market Cap(₹Cr) : 189.67 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 161.79 | 148.10 | 200.92 | 245.85 | 223.78 |
| Other Income | 17.59 | 7.48 | 2.57 | 4.06 | 3.08 |
| Stock Adjustments | 10.08 | -20.40 | 1.08 | 9.68 | 27.02 |
| Total Income | 189.46 | 135.18 | 204.57 | 259.59 | 253.88 |
| EXPENDITURE : | |||||
| Raw Materials | 97.78 | 64.45 | 103.72 | 123.35 | 131.78 |
| Power and Fuel Cost | 0.44 | 0.44 | 0.50 | 0.48 | 0.49 |
| Other Manufacturing Expenses | 12.79 | 15.26 | 19.91 | 19.32 | 18.20 |
| Selling and Administration Expenses | 29.25 | 29.20 | 39.19 | 41.88 | 31.46 |
| Miscellaneous Expenses | 8.29 | 15.67 | 12.96 | 17.99 | 18.40 |
| Employee Benefit Expenses | 33.45 | 28.17 | 34.08 | 37.30 | 33.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.46 | -18.00 | -5.80 | 19.25 | 19.99 |
| Interest | 5.89 | 8.14 | 7.02 | 5.56 | 6.45 |
| Gross Profit | 1.57 | -26.14 | -12.82 | 13.69 | 13.54 |
| Depreciation | 4.03 | 3.47 | 2.46 | 3.44 | 3.53 |
| Profit Before Tax | -2.46 | -29.61 | -15.28 | 10.25 | 10.01 |
| Current Tax | 0.84 | 0.00 | 0.00 | 1.55 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.80 | -8.79 | -4.48 | 0.97 | 2.85 |
| Reported Net Profit | -2.50 | -20.82 | -10.80 | 7.73 | 7.17 |
| Extraordinary Items | 12.40 | -0.25 | -0.05 | 0.01 | -1.60 |
| Adjusted Net Profit | -14.90 | -20.57 | -10.75 | 7.72 | 8.77 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 16.64 | 37.46 | 48.96 | 41.92 | 34.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.70 | 0.70 | 0.00 |
| P & L Balance carried down | 14.14 | 16.64 | 37.46 | 48.96 | 41.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | -5.40 | -44.90 | -23.29 | 16.67 | 15.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 231.80 | 237.29 | 281.74 | 306.32 | 291.92 |
| Book Value(Adj)-Unit Curr | 231.80 | 237.29 | 281.74 | 306.32 | 291.92 |