| Mercury Laboratories Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 538964 |
NSE Symbol : - |
P/E(TTM) : 21.46 |
|
ISIN Demat : INE947G01011 |
Div & Yield% : 0.40 |
EPS(TTM) : 40.95 |
|
Book Value(₹) : 464.65 |
Market Cap(₹Cr) : 105.46 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 75.10 | 75.56 | 75.33 | 57.92 | 68.60 |
| Other Income | 1.07 | 1.09 | 1.72 | 0.94 | 0.88 |
| Stock Adjustments | 0.74 | 0.15 | 0.55 | 0.22 | -0.16 |
| Total Income | 76.91 | 76.80 | 77.60 | 59.08 | 69.32 |
| EXPENDITURE : | |||||
| Raw Materials | 29.20 | 30.02 | 30.96 | 23.88 | 31.01 |
| Power and Fuel Cost | 1.91 | 1.87 | 1.62 | 1.15 | 1.59 |
| Other Manufacturing Expenses | 1.93 | 2.56 | 2.84 | 1.43 | 1.46 |
| Selling and Administration Expenses | 12.98 | 13.00 | 15.53 | 11.75 | 12.40 |
| Miscellaneous Expenses | 5.96 | 4.74 | 2.11 | 0.45 | 2.59 |
| Employee Benefit Expenses | 16.84 | 14.50 | 14.24 | 12.50 | 9.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.09 | 10.12 | 10.29 | 7.94 | 10.47 |
| Interest | 0.55 | 0.38 | 0.36 | 0.45 | 0.64 |
| Gross Profit | 7.54 | 9.74 | 9.93 | 7.49 | 9.83 |
| Depreciation | 2.88 | 2.82 | 2.48 | 2.45 | 1.92 |
| Profit Before Tax | 4.66 | 6.92 | 7.45 | 5.04 | 7.91 |
| Current Tax | 1.35 | 1.90 | 2.20 | 1.37 | 2.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | -0.63 | -0.34 | 0.10 | 0.39 |
| Reported Net Profit | 3.14 | 5.65 | 5.58 | 3.56 | 5.34 |
| Extraordinary Items | 0.04 | 0.05 | -0.02 | 0.11 | 0.00 |
| Adjusted Net Profit | 3.10 | 5.60 | 5.60 | 3.45 | 5.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 5.93 | 4.20 | 2.54 | 2.72 | 1.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.42 | 3.92 | 3.92 | 3.74 | 3.92 |
| P & L Balance carried down | 8.66 | 5.93 | 4.20 | 2.54 | 2.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Dividend Per Share(Rs) | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 |
| Earnings Per Share-Unit Curr | 26.21 | 47.12 | 46.49 | 29.68 | 44.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 446.41 | 423.65 | 380.24 | 335.89 | 307.45 |
| Book Value(Adj)-Unit Curr | 446.41 | 423.65 | 380.24 | 335.89 | 307.45 |