| Simplex Infrastructures Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 523838 |
NSE Symbol : SIMPLEXINF |
P/E(TTM) : 67.80 |
|
ISIN Demat : INE059B01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.03 |
|
Book Value(₹) : 116.13 |
Market Cap(₹Cr) : 2,161.28 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 731.31 | 1,010.95 | 1,546.54 | 1,736.29 | 2,020.21 |
| Other Income | 67.15 | 17.78 | 41.02 | 35.92 | 49.34 |
| Stock Adjustments | 17.74 | -4.87 | -5.30 | -8.22 | -105.76 |
| Total Income | 816.20 | 1,023.86 | 1,582.26 | 1,763.99 | 1,963.79 |
| EXPENDITURE : | |||||
| Raw Materials | 136.57 | 198.82 | 427.01 | 477.20 | 707.40 |
| Power and Fuel Cost | 26.71 | 38.63 | 47.84 | 64.19 | 67.27 |
| Other Manufacturing Expenses | 356.39 | 485.86 | 45.54 | 40.60 | 52.26 |
| Selling and Administration Expenses | 40.76 | 40.45 | 81.21 | 109.17 | 121.59 |
| Miscellaneous Expenses | 69.66 | 104.82 | 773.57 | 842.23 | 739.36 |
| Employee Benefit Expenses | 97.33 | 109.58 | 144.95 | 181.67 | 210.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 88.78 | 45.70 | 62.14 | 48.93 | 65.47 |
| Interest | 15.52 | 80.04 | 837.36 | 746.08 | 634.83 |
| Gross Profit | 73.26 | -34.34 | -775.22 | -697.15 | -569.36 |
| Depreciation | 54.29 | 69.12 | 85.00 | 104.04 | 124.38 |
| Profit Before Tax | 18.97 | -103.46 | -860.22 | -801.19 | -693.74 |
| Current Tax | 3.30 | 0.48 | -52.60 | 1.85 | 2.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.04 | -32.05 | -301.38 | -276.73 | -235.57 |
| Reported Net Profit | 9.63 | -71.89 | -506.24 | -526.31 | -460.97 |
| Extraordinary Items | 29.67 | -1.99 | 12.77 | -26.66 | 18.70 |
| Adjusted Net Profit | -20.04 | -69.90 | -519.01 | -499.65 | -479.67 |
| Adjustment below Net Profit | -1.53 | -1.74 | -6.46 | -6.25 | -0.34 |
| Profit/Loss Balance carried down | -1,163.43 | -1,089.80 | -577.10 | -44.54 | 416.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1,155.33 | -1,163.43 | -1,089.80 | -577.10 | -44.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.43 | -12.54 | -88.27 | -91.77 | -80.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 75.33 | 38.01 | 49.91 | 134.25 | 224.20 |
| Book Value(Adj)-Unit Curr | 75.33 | 38.01 | 49.91 | 134.25 | 224.20 |