| Somi Conveyor Beltings Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 533001 |
NSE Symbol : SOMICONVEY |
P/E(TTM) : 36.46 |
|
ISIN Demat : INE323J01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.77 |
|
Book Value(₹) : 66.72 |
Market Cap(₹Cr) : 161.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 101.24 | 102.11 | 93.73 | 57.23 | 46.88 |
| Other Income | 0.45 | 0.31 | 0.20 | 0.33 | 0.15 |
| Stock Adjustments | 1.24 | -5.97 | -6.37 | 2.70 | -1.96 |
| Total Income | 102.93 | 96.45 | 87.56 | 60.26 | 45.07 |
| EXPENDITURE : | |||||
| Raw Materials | 74.45 | 71.64 | 65.68 | 44.13 | 28.65 |
| Power and Fuel Cost | 3.48 | 2.98 | 2.54 | 2.14 | 1.56 |
| Other Manufacturing Expenses | 1.29 | 1.27 | 4.48 | 3.22 | 2.95 |
| Selling and Administration Expenses | 6.45 | 5.31 | 1.06 | 1.03 | 0.91 |
| Miscellaneous Expenses | 2.34 | 2.30 | 2.71 | 0.36 | 1.44 |
| Employee Benefit Expenses | 4.05 | 3.90 | 3.07 | 2.68 | 2.65 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.86 | 9.07 | 8.01 | 6.71 | 6.92 |
| Interest | 1.90 | 1.80 | 2.72 | 3.16 | 3.54 |
| Gross Profit | 8.96 | 7.27 | 5.29 | 3.55 | 3.38 |
| Depreciation | 1.33 | 1.17 | 1.01 | 0.98 | 1.02 |
| Profit Before Tax | 7.63 | 6.10 | 4.28 | 2.57 | 2.36 |
| Current Tax | 2.12 | 1.51 | 0.68 | 0.56 | 0.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.04 | 0.13 | 0.30 | 0.38 |
| Reported Net Profit | 5.49 | 4.55 | 3.47 | 1.72 | 1.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.49 | 4.55 | 3.47 | 1.72 | 1.76 |
| Adjustment below Net Profit | 0.01 | 0.00 | -1.08 | 0.00 | -0.08 |
| Profit/Loss Balance carried down | 41.01 | 36.46 | 34.07 | 32.35 | 30.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 46.51 | 41.01 | 36.46 | 34.07 | 32.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.66 | 3.86 | 2.94 | 1.46 | 1.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 64.97 | 60.32 | 56.45 | 54.52 | 53.06 |
| Book Value(Adj)-Unit Curr | 64.97 | 60.32 | 56.45 | 54.52 | 53.06 |