| Telogica Ltd | Industry : (Telecom Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 532975 |
NSE Symbol : - |
P/E(TTM) : 35.82 |
|
ISIN Demat : INE778I01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.28 |
|
Book Value(₹) : 4.03 |
Market Cap(₹Cr) : 33.87 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19.28 | 17.86 | 4.44 | 6.48 | 10.16 |
| Other Income | 0.21 | 0.28 | 3.03 | 2.03 | 0.89 |
| Stock Adjustments | 2.93 | 1.50 | -0.42 | 0.86 | -1.86 |
| Total Income | 22.42 | 19.64 | 7.05 | 9.37 | 9.19 |
| EXPENDITURE : | |||||
| Raw Materials | 13.31 | 12.41 | 1.86 | 5.54 | 6.07 |
| Power and Fuel Cost | 0.28 | 0.25 | 0.13 | 0.05 | 0.07 |
| Other Manufacturing Expenses | 0.13 | 0.09 | 0.02 | 0.07 | 0.04 |
| Selling and Administration Expenses | 2.95 | 2.79 | 1.47 | 0.85 | 0.64 |
| Miscellaneous Expenses | 0.19 | 0.13 | 1.08 | 1.70 | 3.05 |
| Employee Benefit Expenses | 3.62 | 1.87 | 2.46 | 3.53 | 3.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.94 | 2.09 | 0.04 | -2.38 | -3.95 |
| Interest | 0.68 | 1.16 | 1.06 | 0.71 | 0.64 |
| Gross Profit | 1.26 | 0.93 | -1.02 | -3.09 | -4.59 |
| Depreciation | 0.24 | 0.06 | 0.13 | 0.29 | 0.41 |
| Profit Before Tax | 1.02 | 0.87 | -1.15 | -3.38 | -5.00 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.68 | 0.04 | -0.04 | -0.57 | -0.47 |
| Reported Net Profit | 1.70 | 0.84 | -1.11 | -2.81 | -4.53 |
| Extraordinary Items | 0.00 | 0.01 | 2.57 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.70 | 0.83 | -3.68 | -2.81 | -4.53 |
| Adjustment below Net Profit | 0.01 | 0.22 | 0.12 | 0.06 | 0.03 |
| Profit/Loss Balance carried down | -28.42 | -29.47 | -28.48 | -24.69 | -20.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -26.71 | -28.42 | -29.47 | -27.43 | -24.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.50 | 0.35 | -0.46 | -1.17 | -1.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 3.93 | -1.32 | -1.76 | -0.90 | 0.25 |
| Book Value(Adj)-Unit Curr | 3.93 | -1.32 | -1.76 | -0.90 | 0.25 |