| Kiri Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 532967 |
NSE Symbol : KIRIINDUS |
P/E(TTM) : 274.84 |
|
ISIN Demat : INE415I01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.22 |
|
Book Value(₹) : 130.90 |
Market Cap(₹Cr) : 3,662.28 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 655.60 | 633.39 | 601.46 | 1,136.80 | 689.19 |
| Other Income | 105.25 | 36.57 | 23.42 | 1.87 | 1.98 |
| Stock Adjustments | 3.48 | 18.79 | -3.55 | 11.46 | 4.11 |
| Total Income | 764.33 | 688.75 | 621.33 | 1,150.13 | 695.28 |
| EXPENDITURE : | |||||
| Raw Materials | 439.61 | 507.90 | 464.80 | 817.63 | 458.77 |
| Power and Fuel Cost | 95.86 | 85.68 | 100.16 | 128.21 | 81.79 |
| Other Manufacturing Expenses | 39.55 | 31.38 | 40.41 | 60.36 | 47.20 |
| Selling and Administration Expenses | 58.15 | 35.37 | 38.39 | 39.58 | 46.73 |
| Miscellaneous Expenses | 24.26 | 14.78 | 20.36 | 18.51 | 17.97 |
| Employee Benefit Expenses | 45.36 | 40.37 | 42.91 | 52.54 | 41.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 61.56 | -26.73 | -85.69 | 33.28 | 1.10 |
| Interest | 16.54 | 22.50 | 6.10 | 4.61 | 3.85 |
| Gross Profit | 45.02 | -49.23 | -91.79 | 28.67 | -2.75 |
| Depreciation | 44.46 | 44.20 | 44.13 | 43.63 | 39.00 |
| Profit Before Tax | 0.56 | -93.43 | -135.92 | -14.96 | -41.75 |
| Current Tax | -1.03 | 3.51 | 0.00 | 0.00 | 6.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.84 | -3.39 | -1.71 | -5.64 | -11.51 |
| Reported Net Profit | 4.42 | -93.55 | -134.21 | -9.32 | -36.56 |
| Extraordinary Items | 0.07 | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 4.35 | -93.55 | -134.21 | -9.32 | -36.57 |
| Adjustment below Net Profit | -0.58 | -0.60 | 0.50 | -0.90 | -0.78 |
| Profit/Loss Balance carried down | -160.49 | -66.33 | 67.37 | 77.59 | 116.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.68 |
| P & L Balance carried down | -156.64 | -160.49 | -66.33 | 67.37 | 77.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Earnings Per Share-Unit Curr | 0.80 | -18.05 | -25.89 | -1.80 | -10.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 97.26 | 76.62 | 94.78 | 120.58 | 181.13 |
| Book Value(Adj)-Unit Curr | 97.26 | 76.62 | 94.78 | 120.58 | 181.13 |