| Teamo Productions HQ Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 533048 |
NSE Symbol : TPHQ |
P/E(TTM) : 27.00 |
|
ISIN Demat : INE065J01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.02 |
|
Book Value(₹) : 1.25 |
Market Cap(₹Cr) : 59.20 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 64.80 | 62.78 | 840.38 | 0.11 | 0.10 |
| Other Income | 3.35 | 2.60 | 2.47 | 0.00 | 0.10 |
| Stock Adjustments | 0.00 | 0.00 | 0.52 | 0.00 | 0.00 |
| Total Income | 68.15 | 65.38 | 843.37 | 0.11 | 0.20 |
| EXPENDITURE : | |||||
| Raw Materials | 61.14 | 56.54 | 839.64 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 1.35 | 0.98 | 0.23 | 0.09 | 0.35 |
| Miscellaneous Expenses | 0.08 | 0.01 | 0.06 | 0.01 | 0.00 |
| Employee Benefit Expenses | 0.69 | 1.31 | 0.12 | 0.04 | 0.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.86 | 6.52 | 3.34 | -0.02 | -2.44 |
| Interest | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 |
| Gross Profit | 4.86 | 6.51 | 3.31 | -0.02 | -2.44 |
| Depreciation | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 4.83 | 6.50 | 3.31 | -0.02 | -2.44 |
| Current Tax | 1.23 | 1.64 | 0.42 | -0.03 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.22 | -0.02 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 3.38 | 4.88 | 2.88 | 0.01 | -2.52 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.38 | 4.88 | 2.88 | 0.01 | -2.52 |
| Adjustment below Net Profit | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -27.94 | -32.86 | -35.74 | -35.75 | -33.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -24.56 | -27.94 | -32.86 | -35.74 | -35.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.03 | 0.06 | 0.79 | 0.01 | -2.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.16 | 1.03 | 9.51 | 5.06 | 5.05 |
| Book Value(Adj)-Unit Curr | 1.16 | 1.03 | 0.67 | 0.35 | 0.35 |
