| SEL Manufacturing Company Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 532886 |
NSE Symbol : SELMC |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE105I01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -90.73 |
Market Cap(₹Cr) : 101.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 32.87 | 374.27 | 554.37 | 420.13 | 190.38 |
| Other Income | 42.78 | 20.03 | 31.50 | 9.80 | 5,362.49 |
| Stock Adjustments | -5.10 | -33.96 | 19.45 | 9.22 | -3.65 |
| Total Income | 70.55 | 360.34 | 605.32 | 439.15 | 5,549.22 |
| EXPENDITURE : | |||||
| Raw Materials | 15.10 | 293.19 | 455.66 | 99.38 | 8.20 |
| Power and Fuel Cost | 7.45 | 62.64 | 110.66 | 187.23 | 110.51 |
| Other Manufacturing Expenses | 4.02 | 8.44 | 22.35 | 54.96 | 26.62 |
| Selling and Administration Expenses | 2.59 | 5.43 | 11.08 | 12.01 | 11.04 |
| Miscellaneous Expenses | 0.25 | 3.10 | 1.43 | 0.02 | 129.65 |
| Employee Benefit Expenses | 8.38 | 25.74 | 45.32 | 81.67 | 50.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.76 | -38.19 | -41.16 | 3.88 | 5,212.94 |
| Interest | 69.74 | 59.61 | 43.16 | 29.54 | 1.77 |
| Gross Profit | -36.98 | -97.80 | -84.32 | -25.66 | 5,211.17 |
| Depreciation | 93.74 | 95.16 | 101.59 | 105.65 | 107.23 |
| Profit Before Tax | -130.72 | -192.96 | -185.91 | -131.31 | 5,103.94 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -130.72 | -192.95 | -185.91 | -131.31 | 5,103.94 |
| Extraordinary Items | 42.25 | 15.23 | 25.38 | 4.79 | 5,352.50 |
| Adjusted Net Profit | -172.97 | -208.18 | -211.29 | -136.10 | -248.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 400.73 |
| Profit/Loss Balance carried down | -755.61 | -562.66 | -376.75 | -245.44 | -5,750.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -886.33 | -755.61 | -562.66 | -376.75 | -245.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -39.45 | -58.23 | -56.11 | -39.63 | 1,540.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -63.11 | -17.02 | 44.79 | 79.57 | 125.60 |
| Book Value(Adj)-Unit Curr | -63.11 | -17.02 | 44.79 | 79.57 | 125.60 |