| Eimco Elecon (India) Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 523708 |
NSE Symbol : EIMCOELECO |
P/E(TTM) : 23.00 |
|
ISIN Demat : INE158B01016 |
Div & Yield% : 0.31 |
EPS(TTM) : 70.88 |
|
Book Value(₹) : 777.98 |
Market Cap(₹Cr) : 940.77 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 246.47 | 227.50 | 172.71 | 84.44 | 126.13 |
| Other Income | 18.33 | 18.42 | 10.47 | 9.18 | 11.33 |
| Stock Adjustments | 26.94 | 1.23 | -11.87 | 29.28 | -13.74 |
| Total Income | 291.74 | 247.15 | 171.31 | 122.90 | 123.72 |
| EXPENDITURE : | |||||
| Raw Materials | 132.88 | 117.07 | 78.13 | 66.00 | 52.87 |
| Power and Fuel Cost | 1.04 | 1.11 | 0.90 | 0.74 | 0.57 |
| Other Manufacturing Expenses | 17.19 | 12.89 | 11.85 | 10.32 | 7.41 |
| Selling and Administration Expenses | 17.03 | 14.83 | 12.71 | 14.46 | 28.97 |
| Miscellaneous Expenses | 29.64 | 24.63 | 17.67 | 0.51 | 1.12 |
| Employee Benefit Expenses | 19.46 | 18.26 | 15.26 | 12.49 | 10.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 74.48 | 58.35 | 34.79 | 18.40 | 22.19 |
| Interest | 0.56 | 0.94 | 0.50 | 0.43 | 0.62 |
| Gross Profit | 73.92 | 57.41 | 34.29 | 17.97 | 21.57 |
| Depreciation | 8.32 | 7.46 | 7.80 | 8.09 | 7.30 |
| Profit Before Tax | 65.60 | 49.95 | 26.49 | 9.88 | 14.27 |
| Current Tax | 14.32 | 9.27 | 7.16 | 3.56 | 3.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.38 | 0.27 | -1.54 | -2.20 | -0.36 |
| Reported Net Profit | 48.91 | 40.41 | 20.87 | 8.52 | 11.26 |
| Extraordinary Items | 0.65 | 0.89 | -0.04 | -0.02 | -0.06 |
| Adjusted Net Profit | 48.26 | 39.52 | 20.91 | 8.54 | 11.32 |
| Adjustment below Net Profit | -0.25 | -0.22 | -0.19 | -0.26 | -0.01 |
| Profit/Loss Balance carried down | 148.40 | 111.10 | 91.86 | 86.49 | 78.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.88 | 2.88 | 1.44 | 2.88 | 2.88 |
| P & L Balance carried down | 194.17 | 148.40 | 111.10 | 91.86 | 86.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 25.00 | 50.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 2.50 | 5.00 |
| Earnings Per Share-Unit Curr | 84.78 | 70.06 | 36.18 | 14.77 | 19.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 748.81 | 669.46 | 604.79 | 571.45 | 562.14 |
| Book Value(Adj)-Unit Curr | 748.81 | 669.46 | 604.79 | 571.45 | 562.14 |