| JSW Energy Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533148 |
NSE Symbol : JSWENERGY |
P/E(TTM) : 78.07 |
|
ISIN Demat : INE121E01018 |
Div & Yield% : 0.43 |
EPS(TTM) : 5.91 |
|
Book Value(₹) : 130.04 |
Market Cap(₹Cr) : 80,642.04 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,939.31 | 5,129.09 | 5,739.23 | 3,642.74 | 2,897.53 |
| Other Income | 680.54 | 210.40 | 399.85 | 228.26 | 62.41 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4,619.85 | 5,339.49 | 6,139.08 | 3,871.00 | 2,959.94 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 2,063.76 | 2,770.48 | 3,671.92 | 2,069.87 | 1,798.06 |
| Other Manufacturing Expenses | 133.98 | 230.45 | 459.86 | 118.06 | 74.97 |
| Selling and Administration Expenses | 254.69 | 200.34 | 214.57 | 153.41 | 59.82 |
| Miscellaneous Expenses | 77.02 | 56.27 | 51.17 | 132.79 | 38.86 |
| Employee Benefit Expenses | 203.26 | 153.23 | 134.73 | 124.10 | 112.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,887.14 | 1,928.72 | 1,606.83 | 1,272.77 | 875.91 |
| Interest | 365.06 | 477.87 | 259.80 | 127.00 | 210.10 |
| Gross Profit | 1,522.08 | 1,450.85 | 1,347.03 | 1,145.77 | 665.81 |
| Depreciation | 243.26 | 269.54 | 317.42 | 327.69 | 358.07 |
| Profit Before Tax | 1,278.82 | 1,181.31 | 1,029.61 | 818.08 | 307.74 |
| Current Tax | 224.73 | 209.99 | 211.13 | 174.87 | 40.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -166.91 | 21.10 | 107.46 | 73.39 | 81.41 |
| Reported Net Profit | 1,221.00 | 950.22 | 711.02 | 569.82 | 186.18 |
| Extraordinary Items | 55.42 | 12.51 | 122.14 | 5.73 | 7.62 |
| Adjusted Net Profit | 1,165.58 | 937.71 | 588.88 | 564.09 | 178.56 |
| Adjustment below Net Profit | 0.01 | -10.21 | 0.25 | -89.57 | -0.96 |
| Profit/Loss Balance carried down | 5,441.99 | 4,830.92 | 4,398.46 | 4,230.20 | 4,109.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 349.55 | 328.94 | 278.81 | 311.99 | 64.28 |
| P & L Balance carried down | 6,313.45 | 5,441.99 | 4,830.92 | 4,398.46 | 4,230.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 7.00 | 5.79 | 4.33 | 3.48 | 1.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.41 | 92.08 | 82.96 | 82.26 | 70.83 |
| Book Value(Adj)-Unit Curr | 127.41 | 92.08 | 82.96 | 82.26 | 70.83 |