| BMW Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 542669 |
NSE Symbol : - |
P/E(TTM) : 13.63 |
|
ISIN Demat : INE374E01021 |
Div & Yield% : 1.13 |
EPS(TTM) : 2.78 |
|
Book Value(₹) : 33.57 |
Market Cap(₹Cr) : 852.85 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 557.08 | 535.33 | 507.68 | 406.19 | 356.83 |
| Other Income | 9.35 | 4.10 | 8.75 | 12.54 | 9.05 |
| Stock Adjustments | -1.16 | 1.52 | -0.93 | 4.51 | -10.40 |
| Total Income | 565.27 | 540.95 | 515.50 | 423.24 | 355.48 |
| EXPENDITURE : | |||||
| Raw Materials | 223.47 | 189.54 | 220.73 | 162.63 | 149.65 |
| Power and Fuel Cost | 88.18 | 89.34 | 76.23 | 54.44 | 34.54 |
| Other Manufacturing Expenses | 30.64 | 25.21 | 22.01 | 25.97 | 17.59 |
| Selling and Administration Expenses | 25.43 | 29.73 | 23.69 | 22.09 | 14.11 |
| Miscellaneous Expenses | 43.86 | 48.46 | 35.27 | 29.05 | 203.70 |
| Employee Benefit Expenses | 26.05 | 20.93 | 19.00 | 17.81 | 17.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 127.64 | 137.75 | 118.56 | 111.25 | -81.13 |
| Interest | 12.29 | 19.58 | 23.68 | 22.98 | 28.51 |
| Gross Profit | 115.35 | 118.17 | 94.88 | 88.27 | -109.64 |
| Depreciation | 37.32 | 38.18 | 33.41 | 43.05 | 46.51 |
| Profit Before Tax | 78.03 | 79.99 | 61.47 | 45.22 | -156.15 |
| Current Tax | 15.82 | 20.33 | 4.74 | 1.03 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.39 | 0.60 | 12.59 | 11.27 | -38.50 |
| Reported Net Profit | 63.60 | 59.06 | 44.15 | 32.93 | -117.65 |
| Extraordinary Items | 1.90 | 0.19 | 2.95 | 3.21 | -179.67 |
| Adjusted Net Profit | 61.70 | 58.87 | 41.20 | 29.72 | 62.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 279.89 | 225.91 | 186.35 | 153.87 | 329.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.74 | 5.08 | 4.59 | 0.45 | -0.47 |
| P & L Balance carried down | 338.75 | 279.89 | 225.91 | 186.35 | 211.97 |
| Dividend | 0.00 | 4.95 | 4.50 | 0.45 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 43.00 | 43.00 | 20.00 | 2.00 | 0.00 |
| Dividend Per Share(Rs) | 0.43 | 0.43 | 0.20 | 0.02 | 0.00 |
| Earnings Per Share-Unit Curr | 2.83 | 2.62 | 1.96 | 1.46 | -5.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.84 | 28.22 | 25.82 | 24.06 | 19.00 |
| Book Value(Adj)-Unit Curr | 30.84 | 28.22 | 25.82 | 24.06 | 19.00 |