| Indag Rubber Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 509162 |
NSE Symbol : - |
P/E(TTM) : 41.99 |
|
ISIN Demat : INE802D01023 |
Div & Yield% : 1.90 |
EPS(TTM) : 3.01 |
|
Book Value(₹) : 89.10 |
Market Cap(₹Cr) : 331.80 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 224.82 | 251.18 | 243.86 | 166.93 | 169.84 |
| Other Income | 12.08 | 10.04 | 8.39 | 6.41 | 4.04 |
| Stock Adjustments | 2.81 | -2.75 | 1.32 | 1.52 | -6.74 |
| Total Income | 239.71 | 258.47 | 253.57 | 174.86 | 167.14 |
| EXPENDITURE : | |||||
| Raw Materials | 164.36 | 166.61 | 175.44 | 121.68 | 100.86 |
| Power and Fuel Cost | 5.27 | 5.75 | 5.23 | 3.76 | 3.91 |
| Other Manufacturing Expenses | 5.29 | 6.90 | 5.70 | 4.49 | 4.14 |
| Selling and Administration Expenses | 20.05 | 23.56 | 20.98 | 15.67 | 15.56 |
| Miscellaneous Expenses | 1.47 | 2.96 | 1.92 | 1.27 | 14.50 |
| Employee Benefit Expenses | 26.62 | 24.80 | 22.12 | 20.66 | 20.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.64 | 27.89 | 22.18 | 7.34 | 7.24 |
| Interest | 0.70 | 0.79 | 0.48 | 0.29 | 0.43 |
| Gross Profit | 15.94 | 27.10 | 21.70 | 7.05 | 6.81 |
| Depreciation | 5.52 | 5.27 | 4.46 | 4.18 | 3.29 |
| Profit Before Tax | 10.42 | 21.83 | 17.24 | 2.87 | 3.52 |
| Current Tax | 1.68 | 4.88 | 4.03 | 0.44 | 1.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.32 | 0.21 | -0.02 | -0.16 | -0.27 |
| Reported Net Profit | 8.42 | 16.75 | 13.24 | 2.59 | 2.76 |
| Extraordinary Items | 0.05 | -0.03 | 0.00 | 0.01 | -12.31 |
| Adjusted Net Profit | 8.37 | 16.78 | 13.24 | 2.58 | 15.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Profit/Loss Balance carried down | 178.61 | 168.17 | 161.23 | 164.94 | 164.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.88 | 6.30 | 6.30 | 6.30 | 2.36 |
| P & L Balance carried down | 179.16 | 178.61 | 168.17 | 161.23 | 164.94 |
| Dividend | 2.36 | 2.36 | 2.36 | 2.36 | 2.36 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 150.00 | 120.00 | 120.00 | 120.00 |
| Dividend Per Share(Rs) | 2.40 | 3.00 | 2.40 | 2.40 | 2.40 |
| Earnings Per Share-Unit Curr | 3.21 | 6.38 | 5.04 | 0.99 | 1.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 87.65 | 86.41 | 80.69 | 78.68 | 75.12 |
| Book Value(Adj)-Unit Curr | 87.65 | 86.41 | 80.69 | 78.68 | 75.12 |