| Flex Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 523672 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE954B01018 |
Div & Yield% : 1.01 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 15.86 |
Market Cap(₹Cr) : 61.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 150.01 | 121.28 | 117.33 | 111.88 | 102.98 |
| Other Income | 0.40 | 0.43 | 0.61 | 0.35 | 2.46 |
| Stock Adjustments | -2.58 | 9.97 | 9.45 | -1.14 | -4.74 |
| Total Income | 147.83 | 131.68 | 127.39 | 111.09 | 100.70 |
| EXPENDITURE : | |||||
| Raw Materials | 46.12 | 36.39 | 31.44 | 26.34 | 21.57 |
| Power and Fuel Cost | 30.04 | 28.58 | 21.30 | 15.50 | 14.84 |
| Other Manufacturing Expenses | 24.66 | 21.43 | 19.89 | 13.96 | 10.51 |
| Selling and Administration Expenses | 20.17 | 19.52 | 20.93 | 17.86 | 12.66 |
| Miscellaneous Expenses | 3.36 | 1.59 | 1.47 | 0.44 | 0.83 |
| Employee Benefit Expenses | 27.23 | 25.96 | 20.65 | 16.98 | 17.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -3.74 | -1.78 | 11.70 | 20.01 | 22.73 |
| Interest | 22.80 | 17.23 | 16.06 | 2.43 | 2.10 |
| Gross Profit | -26.54 | -19.01 | -4.36 | 17.58 | 20.63 |
| Depreciation | 16.66 | 16.23 | 9.64 | 5.18 | 5.22 |
| Profit Before Tax | -43.20 | -35.24 | -14.00 | 12.40 | 15.41 |
| Current Tax | 0.00 | 0.00 | 0.00 | 3.51 | 3.56 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.70 | -9.31 | -3.40 | -0.23 | -0.14 |
| Reported Net Profit | -32.50 | -25.93 | -10.60 | 9.12 | 12.00 |
| Extraordinary Items | 0.01 | 0.00 | 0.01 | 0.00 | -0.10 |
| Adjusted Net Profit | -32.51 | -25.93 | -10.61 | 9.12 | 12.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 53.64 | 80.20 | 92.04 | 84.17 | 73.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.62 | 0.62 | 1.25 | 1.25 | 0.93 |
| P & L Balance carried down | 20.53 | 53.64 | 80.20 | 92.04 | 84.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | -26.10 | -20.83 | -8.51 | 7.32 | 9.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 33.58 | 60.44 | 81.94 | 91.46 | 85.09 |
| Book Value(Adj)-Unit Curr | 33.58 | 60.44 | 81.94 | 91.46 | 85.09 |