| Popular Vehicles & Services Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544144 |
NSE Symbol : PVSL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE772T01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 60.83 |
Market Cap(₹Cr) : 917.03 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,576.90 | 2,643.82 | 2,513.57 | 1,865.53 | 1,691.69 |
| Other Income | 23.65 | 19.38 | 12.14 | 12.08 | 12.57 |
| Stock Adjustments | 22.09 | 95.97 | -4.08 | 57.93 | -73.95 |
| Total Income | 2,622.64 | 2,759.17 | 2,521.63 | 1,935.54 | 1,630.31 |
| EXPENDITURE : | |||||
| Raw Materials | 2,173.41 | 2,243.76 | 2,048.96 | 1,584.89 | 1,327.53 |
| Power and Fuel Cost | 13.80 | 12.99 | 11.38 | 8.04 | 6.46 |
| Other Manufacturing Expenses | 52.70 | 69.87 | 65.73 | 43.22 | 23.14 |
| Selling and Administration Expenses | 74.30 | 62.67 | 57.66 | 43.98 | 34.60 |
| Miscellaneous Expenses | 12.46 | 8.59 | 8.34 | 2.66 | 4.52 |
| Employee Benefit Expenses | 231.67 | 224.61 | 199.90 | 158.48 | 137.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 64.31 | 136.69 | 129.66 | 94.29 | 96.71 |
| Interest | 53.00 | 57.41 | 45.12 | 38.93 | 35.26 |
| Gross Profit | 11.31 | 79.28 | 84.54 | 55.36 | 61.45 |
| Depreciation | 52.83 | 48.50 | 45.53 | 41.64 | 39.22 |
| Profit Before Tax | -41.52 | 30.78 | 39.01 | 13.72 | 22.23 |
| Current Tax | 2.13 | 5.77 | 12.93 | 6.09 | 4.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.03 | -0.81 | -3.26 | 0.65 | 1.79 |
| Reported Net Profit | -33.62 | 25.82 | 29.34 | 6.98 | 15.85 |
| Extraordinary Items | 0.10 | 3.80 | -1.12 | 0.27 | -0.18 |
| Adjusted Net Profit | -33.72 | 22.02 | 30.46 | 6.71 | 16.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 180.38 | 152.79 | 124.23 | 116.88 | 101.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.05 | -1.78 | 0.78 | -0.38 | 0.64 |
| P & L Balance carried down | 142.71 | 180.38 | 152.79 | 124.23 | 116.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.72 | 3.63 | 23.39 | 5.56 | 12.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 63.90 | 69.16 | 185.45 | 162.69 | 156.83 |
| Book Value(Adj)-Unit Curr | 63.90 | 69.16 | - | - | - |