| Mauria Udyog Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 539219 |
NSE Symbol : - |
P/E(TTM) : 6.42 |
|
ISIN Demat : INE150D01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.86 |
|
Book Value(₹) : 5.21 |
Market Cap(₹Cr) : 159.04 |
Face Value(₹) : 1.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 335.10 | 231.69 | 241.13 | 130.93 | 568.77 |
| Other Income | 7.99 | 20.69 | 4.97 | 7.42 | 1.82 |
| Stock Adjustments | 11.43 | 10.45 | -8.48 | -8.88 | -41.53 |
| Total Income | 354.52 | 262.83 | 237.62 | 129.47 | 529.06 |
| EXPENDITURE : | |||||
| Raw Materials | 192.60 | 134.60 | 136.42 | 66.59 | 477.14 |
| Power and Fuel Cost | 6.80 | 4.72 | 5.08 | 4.37 | 4.91 |
| Other Manufacturing Expenses | 68.93 | 45.08 | 42.25 | 24.52 | 30.59 |
| Selling and Administration Expenses | 42.31 | 29.55 | 35.69 | 17.63 | 24.48 |
| Miscellaneous Expenses | 1.65 | 15.73 | 8.10 | 80.19 | 15.59 |
| Employee Benefit Expenses | 13.70 | 11.64 | 9.16 | 5.57 | 8.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.52 | 21.52 | 0.93 | -69.39 | -31.66 |
| Interest | 11.65 | 21.42 | 5.89 | 7.70 | 29.55 |
| Gross Profit | 16.87 | 0.10 | -4.96 | -77.09 | -61.21 |
| Depreciation | 3.24 | 3.01 | 3.42 | 4.14 | 4.09 |
| Profit Before Tax | 13.63 | -2.91 | -8.38 | -81.23 | -65.30 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.11 | 6.28 | -6.13 | -22.06 | -17.02 |
| Reported Net Profit | 16.74 | -9.19 | -2.24 | -59.41 | -48.27 |
| Extraordinary Items | 0.48 | 0.05 | 0.03 | 0.03 | -14.93 |
| Adjusted Net Profit | 16.26 | -9.24 | -2.27 | -59.44 | -33.34 |
| Adjustment below Net Profit | 0.00 | 0.15 | 0.00 | 0.28 | 0.76 |
| Profit/Loss Balance carried down | -10.28 | -1.23 | 1.01 | 60.14 | 108.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.46 | -10.28 | -1.23 | 1.01 | 60.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.26 | -0.69 | -0.17 | -44.60 | -36.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.56 | 1.31 | 0.98 | 11.46 | 56.43 |
| Book Value(Adj)-Unit Curr | 2.56 | 1.31 | 0.98 | 1.15 | 5.65 |