| Grovy India Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 539522 |
NSE Symbol : - |
P/E(TTM) : 17.32 |
|
ISIN Demat : INE343C01012 |
Div & Yield% : 0.22 |
EPS(TTM) : 2.62 |
|
Book Value(₹) : 16.51 |
Market Cap(₹Cr) : 60.52 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.42 | 19.55 | 20.92 | 21.54 | 13.29 |
| Other Income | 0.94 | 0.69 | 0.25 | 0.60 | 1.27 |
| Stock Adjustments | 12.25 | 0.93 | 8.54 | 1.70 | -3.25 |
| Total Income | 38.61 | 21.17 | 29.71 | 23.84 | 11.31 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 11.21 | 6.94 |
| Power and Fuel Cost | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 34.94 | 18.80 | 27.62 | 11.07 | 2.47 |
| Selling and Administration Expenses | 0.30 | 0.25 | 0.23 | 0.19 | 0.15 |
| Miscellaneous Expenses | 0.05 | 0.04 | 0.11 | 0.01 | 0.00 |
| Employee Benefit Expenses | 0.36 | 0.29 | 0.20 | 0.15 | 0.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.94 | 1.79 | 1.55 | 1.22 | 1.58 |
| Interest | 0.47 | 0.40 | 0.28 | 0.03 | 0.10 |
| Gross Profit | 2.47 | 1.39 | 1.27 | 1.19 | 1.48 |
| Depreciation | 0.07 | 0.06 | 0.05 | 0.07 | 0.03 |
| Profit Before Tax | 2.40 | 1.33 | 1.22 | 1.12 | 1.45 |
| Current Tax | 0.62 | 0.33 | 0.31 | 0.05 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.79 | 1.00 | 0.91 | 1.08 | 1.44 |
| Extraordinary Items | 0.00 | 0.04 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 1.79 | 0.96 | 0.91 | 1.08 | 1.43 |
| Adjustment below Net Profit | -0.03 | 0.00 | 0.00 | 0.02 | -0.02 |
| Profit/Loss Balance carried down | 4.47 | 3.50 | 2.55 | 1.48 | 0.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.03 | 0.03 | -0.05 | 0.03 | 0.00 |
| P & L Balance carried down | 6.19 | 4.47 | 3.50 | 2.55 | 1.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Dividend Per Share(Rs) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 1.35 | 3.00 | 2.71 | 4.28 | 5.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.31 | 56.56 | 52.77 | 46.57 | 42.15 |
| Book Value(Adj)-Unit Curr | 15.31 | 14.14 | 13.19 | 11.64 | 10.54 |