| Eldeco Housing & Industries Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 523329 |
NSE Symbol : ELDEHSG |
P/E(TTM) : 46.35 |
|
ISIN Demat : INE668G01021 |
Div & Yield% : 0.92 |
EPS(TTM) : 21.16 |
|
Book Value(₹) : 348.68 |
Market Cap(₹Cr) : 964.42 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 120.80 | 95.47 | 104.92 | 99.71 | 137.25 |
| Other Income | 7.66 | 8.03 | 8.50 | 8.10 | 6.64 |
| Stock Adjustments | 33.10 | 33.90 | 43.17 | 19.98 | -35.69 |
| Total Income | 161.56 | 137.40 | 156.59 | 127.79 | 108.20 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.19 | 0.11 | 0.18 | 0.10 | 0.16 |
| Other Manufacturing Expenses | 93.82 | 71.27 | 85.74 | 52.33 | 27.23 |
| Selling and Administration Expenses | 18.45 | 14.79 | 12.68 | 10.12 | 9.11 |
| Miscellaneous Expenses | 1.52 | 1.23 | 2.65 | 1.41 | 0.45 |
| Employee Benefit Expenses | 8.06 | 6.36 | 5.97 | 4.41 | 3.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39.52 | 43.64 | 49.38 | 59.44 | 67.72 |
| Interest | 4.28 | 2.91 | 0.20 | 0.95 | 0.84 |
| Gross Profit | 35.24 | 40.73 | 49.18 | 58.49 | 66.88 |
| Depreciation | 0.83 | 0.79 | 0.67 | 0.66 | 0.60 |
| Profit Before Tax | 34.41 | 39.94 | 48.51 | 57.83 | 66.28 |
| Current Tax | 8.98 | 10.17 | 12.66 | 14.64 | 17.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.27 | -0.15 | 0.24 | 0.25 | -0.08 |
| Reported Net Profit | 25.70 | 29.92 | 35.61 | 42.93 | 49.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 25.70 | 29.92 | 35.61 | 42.93 | 49.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 292.15 | 270.09 | 242.35 | 207.29 | 157.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.87 | 7.87 | 7.87 | 7.87 | 0.00 |
| P & L Balance carried down | 309.98 | 292.15 | 270.09 | 242.35 | 207.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 450.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Dividend Per Share(Rs) | 9.00 | 8.00 | 8.00 | 8.00 | 40.00 |
| Earnings Per Share-Unit Curr | 26.14 | 30.43 | 36.21 | 43.66 | 250.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 340.21 | 322.11 | 299.63 | 271.37 | 1,178.56 |
| Book Value(Adj)-Unit Curr | 340.21 | 322.11 | 299.63 | 271.37 | 235.71 |