| Mangalam Drugs and Organics Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 532637 |
NSE Symbol : MANGALAM |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE584F01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 80.50 |
Market Cap(₹Cr) : 40.11 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 318.23 | 368.59 | 372.25 | 451.07 | 379.98 |
| Other Income | 0.50 | 0.12 | 0.44 | 0.09 | 4.72 |
| Stock Adjustments | 21.52 | -9.10 | 42.16 | 33.75 | 4.23 |
| Total Income | 340.25 | 359.61 | 414.85 | 484.91 | 388.93 |
| EXPENDITURE : | |||||
| Raw Materials | 188.89 | 235.41 | 292.60 | 340.39 | 256.19 |
| Power and Fuel Cost | 27.88 | 28.50 | 25.59 | 22.90 | 16.12 |
| Other Manufacturing Expenses | 18.36 | 13.26 | 11.58 | 11.92 | 8.11 |
| Selling and Administration Expenses | 14.13 | 13.10 | 11.60 | 13.64 | 16.19 |
| Miscellaneous Expenses | 14.10 | 12.78 | 12.71 | 9.67 | 4.42 |
| Employee Benefit Expenses | 40.59 | 39.07 | 34.61 | 37.25 | 29.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 36.30 | 17.49 | 26.16 | 49.14 | 58.02 |
| Interest | 14.93 | 13.92 | 12.96 | 11.16 | 9.33 |
| Gross Profit | 21.37 | 3.57 | 13.20 | 37.98 | 48.69 |
| Depreciation | 16.38 | 14.63 | 10.99 | 10.25 | 9.18 |
| Profit Before Tax | 4.99 | -11.06 | 2.21 | 27.73 | 39.51 |
| Current Tax | 0.08 | 0.19 | -0.03 | 8.81 | 9.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.02 | -2.20 | 0.97 | -0.73 | 2.28 |
| Reported Net Profit | 6.92 | -9.05 | 1.27 | 19.66 | 27.97 |
| Extraordinary Items | 0.06 | -0.05 | 0.00 | 0.06 | 0.00 |
| Adjusted Net Profit | 6.86 | -9.00 | 1.27 | 19.60 | 27.97 |
| Adjustment below Net Profit | -0.62 | -0.56 | 0.12 | 0.12 | -1.12 |
| Profit/Loss Balance carried down | 93.35 | 102.96 | 101.57 | 81.79 | 54.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 99.66 | 93.35 | 102.96 | 101.57 | 81.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.37 | -5.72 | 0.80 | 12.42 | 17.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 93.92 | 89.93 | 96.00 | 95.12 | 82.63 |
| Book Value(Adj)-Unit Curr | 93.92 | 89.93 | 96.00 | 95.12 | 82.63 |