| Forbes & Company Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 502865 |
NSE Symbol : FORBESGOK |
P/E(TTM) : 16.09 |
|
ISIN Demat : INE518A01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 21.21 |
|
Book Value(₹) : 131.43 |
Market Cap(₹Cr) : 440.34 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 196.84 | 123.45 | 42.43 | 235.05 | 562.36 |
| Other Income | 16.44 | 24.14 | 270.01 | 4,554.49 | 13.37 |
| Stock Adjustments | -107.09 | -28.93 | 26.60 | 22.14 | -229.26 |
| Total Income | 106.19 | 118.66 | 339.04 | 4,811.68 | 346.47 |
| EXPENDITURE : | |||||
| Raw Materials | 17.82 | 20.77 | 15.57 | 84.39 | 59.64 |
| Power and Fuel Cost | 0.53 | 0.37 | 0.59 | 5.14 | 4.40 |
| Other Manufacturing Expenses | 18.90 | 38.68 | 30.86 | 60.78 | 67.00 |
| Selling and Administration Expenses | 9.99 | 10.87 | 17.27 | 20.54 | 18.47 |
| Miscellaneous Expenses | 4.87 | 8.37 | 10.77 | 444.23 | 117.44 |
| Employee Benefit Expenses | 14.14 | 14.26 | 12.74 | 48.80 | 42.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39.94 | 25.35 | 251.23 | 4,147.78 | 37.16 |
| Interest | 0.62 | 1.26 | 4.97 | 12.35 | 13.76 |
| Gross Profit | 39.32 | 24.09 | 246.26 | 4,135.43 | 23.40 |
| Depreciation | 1.52 | 1.58 | 1.73 | 13.08 | 14.29 |
| Profit Before Tax | 37.80 | 22.51 | 244.53 | 4,122.35 | 9.11 |
| Current Tax | 1.40 | 0.17 | 1.33 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.47 | 2.00 | 4.60 | -10.59 | 40.13 |
| Reported Net Profit | 26.93 | 20.33 | 238.59 | 4,132.94 | -31.03 |
| Extraordinary Items | 6.80 | 12.46 | 234.60 | 4,104.37 | 364.04 |
| Adjusted Net Profit | 20.13 | 7.87 | 3.99 | 28.57 | -395.07 |
| Adjustment below Net Profit | 0.00 | -49.90 | 0.00 | 502.66 | -0.34 |
| Profit/Loss Balance carried down | 691.08 | 720.64 | 565.89 | -3.99 | 26.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 83.84 | 4,066.00 | 0.00 |
| P & L Balance carried down | 718.01 | 691.08 | 720.64 | 565.61 | -4.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 650.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 65.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.88 | 15.76 | 184.97 | 3,204.18 | -24.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 121.56 | 94.54 | 160.37 | 30.25 | 132.02 |
| Book Value(Adj)-Unit Curr | 121.56 | 94.54 | 66.15 | 12.48 | 4.13 |
