| Federal-Mogul Goetze (India) Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505744 |
NSE Symbol : FMGOETZE |
P/E(TTM) : 14.90 |
|
ISIN Demat : INE529A01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 32.14 |
|
Book Value(₹) : 231.42 |
Market Cap(₹Cr) : 2,664.40 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,781.00 | 1,681.67 | 1,608.54 | 1,321.98 | 1,086.86 |
| Other Income | 56.66 | 42.34 | 31.88 | 22.36 | 23.71 |
| Stock Adjustments | 2.93 | -0.52 | 2.71 | -7.65 | -18.22 |
| Total Income | 1,840.59 | 1,723.49 | 1,643.13 | 1,336.69 | 1,092.35 |
| EXPENDITURE : | |||||
| Raw Materials | 696.99 | 660.18 | 685.50 | 511.44 | 377.24 |
| Power and Fuel Cost | 110.27 | 106.02 | 96.12 | 82.47 | 68.78 |
| Other Manufacturing Expenses | 191.36 | 193.89 | 194.82 | 163.25 | 132.50 |
| Selling and Administration Expenses | 126.12 | 122.21 | 103.36 | 88.72 | 77.33 |
| Miscellaneous Expenses | 25.73 | 23.93 | 17.19 | 17.64 | 63.89 |
| Employee Benefit Expenses | 385.38 | 366.13 | 335.11 | 316.25 | 289.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 304.71 | 251.14 | 211.03 | 156.91 | 83.33 |
| Interest | 6.55 | 5.53 | 4.78 | 4.88 | 3.18 |
| Gross Profit | 298.16 | 245.61 | 206.25 | 152.03 | 80.15 |
| Depreciation | 80.24 | 77.71 | 77.29 | 81.06 | 79.59 |
| Profit Before Tax | 217.92 | 167.90 | 128.96 | 70.97 | 0.56 |
| Current Tax | 63.59 | 45.05 | 32.26 | 10.84 | 14.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.46 | -2.19 | -0.53 | 7.38 | -14.75 |
| Reported Net Profit | 159.79 | 125.05 | 97.23 | 52.75 | 0.77 |
| Extraordinary Items | -5.01 | -2.62 | -0.71 | -1.65 | -29.60 |
| Adjusted Net Profit | 164.80 | 127.67 | 97.94 | 54.40 | 30.37 |
| Adjustment below Net Profit | -4.47 | 3.59 | -1.26 | 1.05 | 2.43 |
| Profit/Loss Balance carried down | 702.03 | 573.39 | 477.42 | 423.62 | 420.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 857.35 | 702.03 | 573.39 | 477.42 | 423.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 28.72 | 22.48 | 17.48 | 9.48 | 0.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 214.85 | 186.93 | 163.81 | 145.80 | 136.13 |
| Book Value(Adj)-Unit Curr | 214.85 | 186.93 | 163.81 | 145.80 | 136.13 |