| India Motor Parts & Accessories Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 590065 |
NSE Symbol : IMPAL |
P/E(TTM) : 14.91 |
|
ISIN Demat : INE547E01014 |
Div & Yield% : 2.84 |
EPS(TTM) : 70.77 |
|
Book Value(₹) : 2,048.82 |
Market Cap(₹Cr) : 1,316.52 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 788.81 | 741.16 | 707.59 | 627.80 | 517.82 |
| Other Income | 47.17 | 35.31 | 30.38 | 15.27 | 22.30 |
| Stock Adjustments | 5.75 | -3.98 | 11.91 | 17.48 | -11.58 |
| Total Income | 841.73 | 772.49 | 749.88 | 660.55 | 528.54 |
| EXPENDITURE : | |||||
| Raw Materials | 667.30 | 619.67 | 601.00 | 539.53 | 418.69 |
| Power and Fuel Cost | 0.43 | 0.43 | 0.41 | 0.32 | 0.29 |
| Other Manufacturing Expenses | 1.66 | 0.91 | 1.21 | 0.71 | 0.72 |
| Selling and Administration Expenses | 10.70 | 9.95 | 8.87 | 7.12 | 5.42 |
| Miscellaneous Expenses | 18.39 | 14.46 | 13.54 | 11.43 | 11.22 |
| Employee Benefit Expenses | 37.17 | 34.85 | 32.15 | 29.27 | 25.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 106.08 | 92.22 | 92.70 | 72.17 | 66.36 |
| Interest | 0.00 | 0.02 | 0.01 | 0.08 | 0.02 |
| Gross Profit | 106.08 | 92.20 | 92.69 | 72.09 | 66.34 |
| Depreciation | 1.22 | 1.18 | 0.91 | 0.78 | 0.85 |
| Profit Before Tax | 104.86 | 91.02 | 91.78 | 71.31 | 65.49 |
| Current Tax | 18.96 | 17.37 | 18.84 | 16.35 | 12.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.23 | -0.27 | -0.73 | -1.85 | 2.51 |
| Reported Net Profit | 83.67 | 73.92 | 73.67 | 56.81 | 50.28 |
| Extraordinary Items | 8.16 | 9.98 | 9.80 | 4.35 | 10.10 |
| Adjusted Net Profit | 75.51 | 63.94 | 63.87 | 52.46 | 40.18 |
| Adjustment below Net Profit | 0.00 | 4.83 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 202.75 | 153.95 | 107.74 | 63.41 | 43.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 34.94 | 29.95 | 27.46 | 12.48 | 30.00 |
| P & L Balance carried down | 251.48 | 202.75 | 153.95 | 107.74 | 63.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 270.00 | 240.00 | 130.00 | 100.00 |
| Dividend Per Share(Rs) | 30.00 | 27.00 | 24.00 | 13.00 | 10.00 |
| Earnings Per Share-Unit Curr | 67.04 | 59.23 | 59.03 | 45.52 | 40.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,799.66 | 1,658.79 | 1,092.90 | 979.58 | 1,147.93 |
| Book Value(Adj)-Unit Curr | 1,799.66 | 1,658.79 | 1,092.90 | 979.58 | 1,147.93 |