| Graviss Hospitality Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 509546 |
NSE Symbol : - |
P/E(TTM) : 191.00 |
|
ISIN Demat : INE214F01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.19 |
|
Book Value(₹) : 29.82 |
Market Cap(₹Cr) : 255.91 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 56.43 | 54.14 | 52.72 | 28.77 | 8.90 |
| Other Income | 0.82 | 1.04 | 1.35 | 1.77 | 1.33 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 57.25 | 55.18 | 54.07 | 30.54 | 10.23 |
| EXPENDITURE : | |||||
| Raw Materials | 5.94 | 6.05 | 6.30 | 4.16 | 1.61 |
| Power and Fuel Cost | 3.18 | 2.98 | 2.76 | 2.39 | 1.65 |
| Other Manufacturing Expenses | 8.18 | 9.15 | 7.96 | 5.48 | 5.13 |
| Selling and Administration Expenses | 14.91 | 13.89 | 11.97 | 6.10 | 4.12 |
| Miscellaneous Expenses | 3.10 | 3.67 | 2.37 | 1.56 | 3.76 |
| Employee Benefit Expenses | 11.74 | 10.55 | 9.38 | 7.80 | 5.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.19 | 8.89 | 13.32 | 3.05 | -11.33 |
| Interest | 0.41 | 0.13 | 0.10 | 0.61 | 1.18 |
| Gross Profit | 9.78 | 8.76 | 13.22 | 2.44 | -12.51 |
| Depreciation | 5.20 | 3.83 | 4.10 | 4.48 | 5.51 |
| Profit Before Tax | 4.58 | 4.93 | 9.12 | -2.04 | -18.02 |
| Current Tax | -0.02 | 0.01 | 0.06 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.33 | 0.76 | 1.80 | -0.06 | -3.85 |
| Reported Net Profit | 11.92 | 4.17 | 7.27 | -1.98 | -14.18 |
| Extraordinary Items | 0.02 | 0.01 | 0.01 | 0.28 | 0.01 |
| Adjusted Net Profit | 11.90 | 4.16 | 7.26 | -2.26 | -14.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -30.42 | -34.59 | -41.86 | -39.88 | -25.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -18.50 | -30.42 | -34.59 | -41.86 | -39.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.69 | 0.59 | 1.03 | -0.28 | -2.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.18 | 28.49 | 27.89 | 26.86 | 27.14 |
| Book Value(Adj)-Unit Curr | 30.18 | 28.49 | 27.89 | 26.86 | 27.14 |