| W H Brady & Co Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 501391 |
NSE Symbol : - |
P/E(TTM) : 76.47 |
|
ISIN Demat : INE855A01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.33 |
|
Book Value(₹) : 196.45 |
Market Cap(₹Cr) : 162.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 29.50 | 37.35 | 26.28 | 22.04 | 20.11 |
| Other Income | 4.42 | 5.93 | 1.04 | 0.93 | 0.30 |
| Stock Adjustments | 0.00 | -0.14 | -0.14 | -0.26 | -0.28 |
| Total Income | 33.92 | 43.14 | 27.18 | 22.71 | 20.13 |
| EXPENDITURE : | |||||
| Raw Materials | 14.18 | 23.59 | 12.93 | 10.25 | 6.96 |
| Power and Fuel Cost | 0.15 | 0.09 | 0.13 | 0.14 | 0.12 |
| Other Manufacturing Expenses | 2.50 | 3.00 | 2.45 | 1.85 | 2.08 |
| Selling and Administration Expenses | 6.50 | 5.54 | 4.77 | 3.72 | 3.82 |
| Miscellaneous Expenses | 2.73 | 3.89 | 1.36 | 1.48 | 1.29 |
| Employee Benefit Expenses | 2.25 | 2.13 | 2.19 | 1.91 | 1.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.59 | 4.90 | 3.35 | 3.37 | 3.90 |
| Interest | 0.49 | 0.35 | 0.27 | 0.34 | 0.39 |
| Gross Profit | 5.10 | 4.55 | 3.08 | 3.03 | 3.51 |
| Depreciation | 1.14 | 0.61 | 0.70 | 0.84 | 0.96 |
| Profit Before Tax | 3.96 | 3.94 | 2.38 | 2.19 | 2.55 |
| Current Tax | 0.82 | 0.71 | 0.46 | 0.35 | 0.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.40 | -0.12 | 0.00 | 0.00 |
| Reported Net Profit | 3.17 | 2.84 | 2.05 | 1.84 | 2.08 |
| Extraordinary Items | -0.51 | 0.81 | 0.00 | -0.04 | -0.01 |
| Adjusted Net Profit | 3.68 | 2.03 | 2.05 | 1.88 | 2.09 |
| Adjustment below Net Profit | 1.30 | 0.05 | 0.01 | 0.15 | 0.46 |
| Profit/Loss Balance carried down | 38.16 | 35.27 | 33.21 | 31.23 | 28.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 42.63 | 38.16 | 35.27 | 33.21 | 31.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.42 | 11.15 | 8.03 | 7.21 | 8.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 190.44 | 172.65 | 156.77 | 150.84 | 140.48 |
| Book Value(Adj)-Unit Curr | 190.44 | 172.65 | 156.77 | 150.84 | 140.48 |