| Hindustan Media Ventures Ltd | Industry : (Media - Print/Television/Radio) | |
|---|---|---|
|
BSE Code : 533217 |
NSE Symbol : HMVL |
P/E(TTM) : 5.85 |
|
ISIN Demat : INE871K01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.09 |
|
Book Value(₹) : 210.91 |
Market Cap(₹Cr) : 477.69 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 732.89 | 704.09 | 713.40 | 669.20 | 545.43 |
| Other Income | 139.81 | 105.74 | 77.10 | 79.61 | 118.85 |
| Stock Adjustments | -0.15 | 0.02 | 0.05 | 0.03 | -1.07 |
| Total Income | 872.55 | 809.85 | 790.55 | 748.84 | 663.21 |
| EXPENDITURE : | |||||
| Raw Materials | 207.71 | 251.82 | 314.16 | 244.10 | 173.13 |
| Power and Fuel Cost | 8.32 | 8.32 | 8.40 | 8.26 | 7.80 |
| Other Manufacturing Expenses | 191.32 | 199.07 | 139.22 | 126.15 | 117.88 |
| Selling and Administration Expenses | 159.92 | 127.51 | 144.12 | 91.96 | 81.67 |
| Miscellaneous Expenses | 17.37 | 23.05 | 41.08 | 40.30 | 26.02 |
| Employee Benefit Expenses | 180.10 | 169.11 | 160.36 | 152.31 | 131.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 107.81 | 30.97 | -16.79 | 85.76 | 125.71 |
| Interest | 7.50 | 13.85 | 16.16 | 9.38 | 8.70 |
| Gross Profit | 100.31 | 17.12 | -32.95 | 76.38 | 117.01 |
| Depreciation | 20.57 | 26.66 | 30.44 | 28.56 | 30.44 |
| Profit Before Tax | 79.74 | -9.54 | -63.39 | 47.82 | 86.57 |
| Current Tax | 0.00 | 0.00 | 0.21 | 5.67 | 15.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.79 | -17.52 | -16.11 | -1.41 | -3.79 |
| Reported Net Profit | 76.95 | 7.98 | -47.49 | 43.56 | 74.65 |
| Extraordinary Items | 2.99 | 3.50 | -6.33 | -0.87 | -0.52 |
| Adjusted Net Profit | 73.96 | 4.48 | -41.16 | 44.43 | 75.17 |
| Adjustment below Net Profit | 2.39 | -1.17 | 1.70 | -1.31 | -1.28 |
| Profit/Loss Balance carried down | 1,207.54 | 1,200.73 | 1,246.52 | 1,204.27 | 1,130.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,286.88 | 1,207.54 | 1,200.73 | 1,246.52 | 1,204.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.45 | 1.08 | -6.45 | 5.91 | 10.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 208.08 | 200.70 | 200.50 | 217.28 | 216.22 |
| Book Value(Adj)-Unit Curr | 208.08 | 200.70 | 200.50 | 217.28 | 216.22 |