| Kovilpatti Lakshmi Roller Flour Mills Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 507598 |
NSE Symbol : KLRF |
P/E(TTM) : 15.35 |
|
ISIN Demat : INE014E01015 |
Div & Yield% : 0.48 |
EPS(TTM) : 6.77 |
|
Book Value(₹) : 78.35 |
Market Cap(₹Cr) : 93.99 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 426.59 | 410.91 | 405.41 | 273.35 | 223.92 |
| Other Income | 2.21 | 2.75 | 5.75 | 3.77 | 0.89 |
| Stock Adjustments | 1.82 | 0.02 | -1.52 | 1.09 | -0.82 |
| Total Income | 430.62 | 413.68 | 409.64 | 278.21 | 223.99 |
| EXPENDITURE : | |||||
| Raw Materials | 329.35 | 306.35 | 297.96 | 190.38 | 156.28 |
| Power and Fuel Cost | 10.67 | 8.26 | 9.26 | 10.27 | 8.02 |
| Other Manufacturing Expenses | 41.70 | 38.64 | 44.56 | 36.97 | 26.52 |
| Selling and Administration Expenses | 14.26 | 15.69 | 10.94 | 8.57 | 5.80 |
| Miscellaneous Expenses | 1.40 | 1.63 | 1.23 | 0.69 | 0.94 |
| Employee Benefit Expenses | 16.19 | 16.42 | 17.31 | 12.81 | 12.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.05 | 26.70 | 28.40 | 18.53 | 14.15 |
| Interest | 8.71 | 9.76 | 7.90 | 4.18 | 4.47 |
| Gross Profit | 8.34 | 16.94 | 20.50 | 14.35 | 9.68 |
| Depreciation | 6.80 | 6.43 | 6.31 | 4.01 | 3.41 |
| Profit Before Tax | 1.54 | 10.51 | 14.19 | 10.34 | 6.27 |
| Current Tax | 0.49 | 2.29 | 2.48 | 1.81 | 2.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | 0.41 | 1.61 | 1.00 | -0.25 |
| Reported Net Profit | 1.15 | 7.80 | 10.10 | 7.53 | 4.50 |
| Extraordinary Items | 0.08 | 0.04 | 2.60 | 1.75 | -0.05 |
| Adjusted Net Profit | 1.07 | 7.76 | 7.50 | 5.78 | 4.55 |
| Adjustment below Net Profit | -0.20 | 0.00 | -0.67 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 26.59 | 19.92 | 11.58 | 5.09 | 0.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.13 | 1.13 | 1.09 | 1.04 | -0.14 |
| P & L Balance carried down | 26.41 | 26.59 | 19.92 | 11.58 | 5.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 12.50 | 20.00 | 18.00 | 15.00 |
| Dividend Per Share(Rs) | 0.50 | 1.25 | 2.00 | 1.80 | 1.50 |
| Earnings Per Share-Unit Curr | 1.27 | 8.63 | 11.17 | 13.59 | 8.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.62 | 73.74 | 66.35 | 87.19 | 75.35 |
| Book Value(Adj)-Unit Curr | 73.62 | 73.74 | 66.35 | 87.19 | 75.35 |