| B & A Packaging India Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 523186 |
NSE Symbol : - |
P/E(TTM) : 13.16 |
|
ISIN Demat : INE00FM01013 |
Div & Yield% : 0.46 |
EPS(TTM) : 16.70 |
|
Book Value(₹) : 175.46 |
Market Cap(₹Cr) : 109.02 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 130.99 | 128.79 | 131.52 | 127.98 | 97.95 |
| Other Income | 1.77 | 1.10 | 1.19 | 0.96 | 1.95 |
| Stock Adjustments | 1.41 | -0.14 | 0.78 | 1.10 | 1.09 |
| Total Income | 134.17 | 129.75 | 133.49 | 130.04 | 100.99 |
| EXPENDITURE : | |||||
| Raw Materials | 82.60 | 81.84 | 89.50 | 86.72 | 60.39 |
| Power and Fuel Cost | 3.12 | 2.88 | 2.37 | 2.10 | 1.41 |
| Other Manufacturing Expenses | 2.74 | 2.63 | 2.80 | 3.27 | 2.37 |
| Selling and Administration Expenses | 11.60 | 9.35 | 8.27 | 7.99 | 7.24 |
| Miscellaneous Expenses | 2.29 | 1.60 | 1.43 | 1.20 | 0.95 |
| Employee Benefit Expenses | 15.77 | 14.19 | 12.04 | 12.03 | 9.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.05 | 17.25 | 17.07 | 16.75 | 18.66 |
| Interest | 0.50 | 0.78 | 1.41 | 1.31 | 1.31 |
| Gross Profit | 15.55 | 16.47 | 15.66 | 15.44 | 17.35 |
| Depreciation | 1.89 | 1.86 | 2.05 | 1.45 | 1.26 |
| Profit Before Tax | 13.66 | 14.61 | 13.61 | 13.99 | 16.09 |
| Current Tax | 3.99 | 3.70 | 4.34 | 4.81 | 5.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | -0.54 | 0.83 | 0.06 | 0.20 |
| Reported Net Profit | 9.83 | 11.45 | 8.43 | 9.12 | 10.52 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.83 | 11.45 | 8.43 | 9.12 | 10.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.04 | 0.01 | -0.04 |
| Profit/Loss Balance carried down | 66.84 | 56.14 | 48.32 | 39.19 | 28.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.99 | 0.74 | 0.74 | 0.00 | 0.00 |
| P & L Balance carried down | 75.68 | 66.84 | 55.97 | 48.32 | 39.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 20.00 | 15.00 | 15.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 2.00 | 1.50 | 1.50 | 0.00 |
| Earnings Per Share-Unit Curr | 19.74 | 22.99 | 16.93 | 18.32 | 21.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 166.02 | 148.44 | 127.07 | 111.72 | 93.37 |
| Book Value(Adj)-Unit Curr | 166.02 | 148.44 | 127.07 | 111.72 | 93.37 |