| Salona Cotspin Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 590056 |
NSE Symbol : SALONA |
P/E(TTM) : 116.02 |
|
ISIN Demat : INE498E01010 |
Div & Yield% : 0.36 |
EPS(TTM) : 2.41 |
|
Book Value(₹) : 161.73 |
Market Cap(₹Cr) : 147.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 662.16 | 722.26 | 486.91 | 647.08 | 230.13 |
| Other Income | 0.15 | 0.25 | 0.29 | 0.06 | 0.11 |
| Stock Adjustments | -0.11 | 5.03 | -28.44 | 27.58 | 3.29 |
| Total Income | 662.20 | 727.54 | 458.76 | 674.72 | 233.53 |
| EXPENDITURE : | |||||
| Raw Materials | 566.40 | 642.44 | 375.64 | 564.16 | 129.34 |
| Power and Fuel Cost | 7.57 | 4.67 | 3.37 | 5.40 | 5.22 |
| Other Manufacturing Expenses | 9.15 | 8.87 | 9.07 | 12.46 | 65.89 |
| Selling and Administration Expenses | 33.67 | 28.86 | 25.63 | 46.87 | 12.22 |
| Miscellaneous Expenses | 1.30 | 1.60 | 0.45 | 0.53 | 0.42 |
| Employee Benefit Expenses | 11.99 | 10.62 | 9.47 | 7.85 | 5.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.12 | 30.47 | 35.12 | 37.46 | 14.88 |
| Interest | 18.85 | 15.21 | 9.40 | 7.38 | 4.46 |
| Gross Profit | 13.27 | 15.26 | 25.72 | 30.08 | 10.42 |
| Depreciation | 7.74 | 6.86 | 5.47 | 3.33 | 2.66 |
| Profit Before Tax | 5.53 | 8.40 | 20.25 | 26.75 | 7.76 |
| Current Tax | 0.92 | 1.39 | 2.16 | 5.40 | 1.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.48 | 0.89 | 0.53 | 1.56 | 0.29 |
| Reported Net Profit | 3.13 | 6.13 | 17.57 | 19.79 | 6.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 |
| Adjusted Net Profit | 3.13 | 6.13 | 17.57 | 19.76 | 6.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.04 | -0.27 |
| Profit/Loss Balance carried down | 74.29 | 68.70 | 51.76 | 32.54 | 26.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.53 | 0.63 | 0.63 | 0.53 | 0.00 |
| P & L Balance carried down | 76.90 | 74.20 | 68.70 | 51.76 | 32.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 12.00 | 12.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.20 | 1.20 | 1.00 |
| Earnings Per Share-Unit Curr | 5.88 | 11.50 | 32.97 | 37.14 | 11.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 154.96 | 149.69 | 139.20 | 107.41 | 71.34 |
| Book Value(Adj)-Unit Curr | 154.96 | 149.69 | 139.20 | 107.41 | 71.34 |