| 3B Blackbio DX Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 532067 |
NSE Symbol : - |
P/E(TTM) : 21.41 |
|
ISIN Demat : INE994E01018 |
Div & Yield% : 0.32 |
EPS(TTM) : 58.37 |
|
Book Value(₹) : 346.18 |
Market Cap(₹Cr) : 1,072.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 90.53 | 70.72 | 59.34 | 15.52 | 14.36 |
| Other Income | 15.03 | 12.32 | 7.26 | 10.09 | 3.72 |
| Stock Adjustments | 0.36 | -0.34 | 0.07 | -0.26 | -0.35 |
| Total Income | 105.92 | 82.70 | 66.67 | 25.35 | 17.73 |
| EXPENDITURE : | |||||
| Raw Materials | 24.76 | 19.81 | 18.12 | 11.72 | 10.92 |
| Power and Fuel Cost | 0.18 | 0.19 | 0.21 | 0.09 | 0.13 |
| Other Manufacturing Expenses | 0.36 | 0.27 | 0.27 | 0.14 | 0.06 |
| Selling and Administration Expenses | 2.43 | 2.32 | 2.32 | 1.12 | 1.34 |
| Miscellaneous Expenses | 7.10 | 7.54 | 4.89 | 1.60 | 1.14 |
| Employee Benefit Expenses | 6.21 | 5.14 | 4.01 | 1.82 | 1.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 64.89 | 47.42 | 36.84 | 8.86 | 2.51 |
| Interest | 0.10 | 0.11 | 0.20 | 0.11 | 0.23 |
| Gross Profit | 64.79 | 47.31 | 36.64 | 8.75 | 2.28 |
| Depreciation | 0.86 | 0.87 | 0.80 | 0.29 | 0.20 |
| Profit Before Tax | 63.93 | 46.44 | 35.84 | 8.46 | 2.08 |
| Current Tax | 14.85 | 10.84 | 9.44 | 0.17 | 0.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.52 | 1.39 | -0.02 | 0.29 | -0.03 |
| Reported Net Profit | 47.56 | 34.21 | 26.42 | 8.01 | 1.72 |
| Extraordinary Items | 0.02 | 0.01 | 0.12 | 0.00 | 0.00 |
| Adjusted Net Profit | 47.54 | 34.20 | 26.30 | 8.01 | 1.72 |
| Adjustment below Net Profit | 0.01 | -0.34 | -0.21 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 210.07 | 178.38 | 154.37 | 6.02 | 4.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.57 | 2.19 | 2.19 | 6.73 | 0.00 |
| P & L Balance carried down | 255.07 | 210.07 | 178.38 | 7.29 | 6.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 30.00 | 25.00 | 105.00 | 90.00 |
| Dividend Per Share(Rs) | 4.00 | 3.00 | 2.50 | 10.50 | 9.00 |
| Earnings Per Share-Unit Curr | 55.51 | 39.93 | 30.85 | 10.69 | 2.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 318.36 | 265.84 | 228.91 | 31.94 | 30.24 |
| Book Value(Adj)-Unit Curr | 318.36 | 265.84 | 228.91 | 31.94 | 30.24 |
