| Adtech Systems Ltd | Industry : (IT - Hardware) | |
|---|---|---|
|
BSE Code : 544185 |
NSE Symbol : - |
P/E(TTM) : 18.41 |
|
ISIN Demat : INE257C01014 |
Div & Yield% : 1.46 |
EPS(TTM) : 3.84 |
|
Book Value(₹) : 45.27 |
Market Cap(₹Cr) : 84.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 47.75 | 55.06 | 61.10 | 79.37 | 70.29 |
| Other Income | 1.15 | 1.67 | 1.00 | 0.93 | 0.74 |
| Stock Adjustments | -1.20 | -1.25 | 4.13 | -4.38 | 2.34 |
| Total Income | 47.70 | 55.48 | 66.23 | 75.92 | 73.37 |
| EXPENDITURE : | |||||
| Raw Materials | 25.75 | 33.28 | 42.00 | 49.49 | 52.47 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.22 | 0.64 | 1.57 |
| Other Manufacturing Expenses | 0.23 | 0.48 | 1.34 | 3.34 | 4.50 |
| Selling and Administration Expenses | 5.33 | 5.06 | 8.50 | 11.93 | 3.18 |
| Miscellaneous Expenses | 2.65 | 2.77 | 0.83 | 0.16 | 0.54 |
| Employee Benefit Expenses | 6.89 | 6.41 | 5.78 | 5.13 | 4.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.82 | 7.47 | 7.57 | 5.24 | 6.48 |
| Interest | 0.27 | 1.03 | 1.76 | 1.99 | 1.66 |
| Gross Profit | 6.55 | 6.44 | 5.81 | 3.25 | 4.82 |
| Depreciation | 0.73 | 1.07 | 1.02 | 1.25 | 1.00 |
| Profit Before Tax | 5.82 | 5.37 | 4.79 | 2.00 | 3.82 |
| Current Tax | 1.65 | 1.32 | 1.23 | 0.45 | 0.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.21 | -0.10 | -0.04 | -0.07 | 0.12 |
| Reported Net Profit | 4.38 | 4.15 | 3.59 | 1.61 | 2.75 |
| Extraordinary Items | -0.48 | 0.56 | 0.02 | 0.09 | -0.05 |
| Adjusted Net Profit | 4.86 | 3.59 | 3.57 | 1.52 | 2.80 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 28.67 | 26.12 | 24.13 | 23.31 | 21.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.85 | 1.60 | 1.60 | 0.80 | 1.36 |
| P & L Balance carried down | 31.20 | 28.67 | 26.12 | 24.13 | 23.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 3.56 | 3.37 | 2.92 | 1.31 | 2.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 42.15 | 39.56 | 37.16 | 35.20 | 34.38 |
| Book Value(Adj)-Unit Curr | 42.15 | - | - | - | - |