| United Drilling Tools Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522014 |
NSE Symbol : UNIDT |
P/E(TTM) : 26.22 |
|
ISIN Demat : INE961D01019 |
Div & Yield% : 0.92 |
EPS(TTM) : 7.46 |
|
Book Value(₹) : 132.64 |
Market Cap(₹Cr) : 397.13 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 172.16 | 136.65 | 119.34 | 164.42 | 142.85 |
| Other Income | 2.93 | 1.43 | 1.57 | 2.00 | 3.65 |
| Stock Adjustments | -12.64 | 9.10 | 25.11 | 64.77 | 17.44 |
| Total Income | 162.45 | 147.18 | 146.02 | 231.19 | 163.94 |
| EXPENDITURE : | |||||
| Raw Materials | 98.03 | 93.81 | 100.63 | 133.97 | 97.16 |
| Power and Fuel Cost | 1.19 | 1.04 | 1.37 | 1.03 | 1.20 |
| Other Manufacturing Expenses | 7.35 | 7.24 | 7.57 | 4.57 | 2.53 |
| Selling and Administration Expenses | 13.65 | 9.35 | 5.09 | 3.87 | 5.22 |
| Miscellaneous Expenses | 2.49 | 3.63 | 1.38 | 1.77 | 2.01 |
| Employee Benefit Expenses | 13.45 | 11.49 | 11.54 | 10.82 | 13.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.27 | 20.62 | 18.44 | 75.15 | 42.69 |
| Interest | 2.73 | 2.99 | 0.83 | 0.82 | 0.88 |
| Gross Profit | 23.54 | 17.63 | 17.61 | 74.33 | 41.81 |
| Depreciation | 3.90 | 4.13 | 2.97 | 2.69 | 2.68 |
| Profit Before Tax | 19.64 | 13.50 | 14.64 | 71.64 | 39.13 |
| Current Tax | 6.02 | 4.22 | 4.44 | 21.19 | 6.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.31 | 0.11 | 0.03 | 0.10 | 0.15 |
| Reported Net Profit | 14.92 | 9.17 | 10.18 | 50.36 | 32.70 |
| Extraordinary Items | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 |
| Adjusted Net Profit | 14.90 | 9.16 | 10.18 | 50.35 | 32.70 |
| Adjustment below Net Profit | -0.03 | 0.09 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 196.36 | 190.76 | 184.44 | 138.35 | 108.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.65 | 3.65 | 3.65 | 4.26 | 3.05 |
| P & L Balance carried down | 207.59 | 196.36 | 190.97 | 184.44 | 138.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 18.00 | 18.00 | 18.00 | 21.00 | 21.00 |
| Dividend Per Share(Rs) | 1.80 | 1.80 | 1.80 | 2.10 | 2.10 |
| Earnings Per Share-Unit Curr | 7.35 | 4.52 | 5.01 | 24.80 | 16.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 129.59 | 124.06 | 121.30 | 118.12 | 95.42 |
| Book Value(Adj)-Unit Curr | 129.59 | 124.06 | 121.30 | 118.12 | 95.42 |