| Menon Pistons Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 531727 |
NSE Symbol : - |
P/E(TTM) : 17.39 |
|
ISIN Demat : INE650G01029 |
Div & Yield% : 1.75 |
EPS(TTM) : 3.29 |
|
Book Value(₹) : 29.64 |
Market Cap(₹Cr) : 291.77 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 212.35 | 210.87 | 208.21 | 201.06 | 137.11 |
| Other Income | 2.60 | 7.16 | 7.26 | 0.98 | 0.59 |
| Stock Adjustments | 4.91 | -1.52 | 1.93 | 1.87 | -3.03 |
| Total Income | 219.86 | 216.51 | 217.40 | 203.91 | 134.67 |
| EXPENDITURE : | |||||
| Raw Materials | 101.01 | 91.66 | 98.02 | 91.33 | 55.38 |
| Power and Fuel Cost | 12.94 | 16.69 | 15.33 | 15.13 | 13.22 |
| Other Manufacturing Expenses | 36.94 | 35.22 | 35.15 | 38.31 | 25.82 |
| Selling and Administration Expenses | 12.04 | 11.02 | 9.27 | 7.72 | 5.53 |
| Miscellaneous Expenses | 1.67 | 1.38 | 1.50 | 0.75 | 0.81 |
| Employee Benefit Expenses | 20.47 | 19.89 | 19.02 | 19.13 | 16.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 34.79 | 40.66 | 39.10 | 31.55 | 17.52 |
| Interest | 4.14 | 4.18 | 2.75 | 1.42 | 0.20 |
| Gross Profit | 30.65 | 36.48 | 36.35 | 30.13 | 17.32 |
| Depreciation | 7.01 | 5.97 | 5.88 | 5.81 | 5.27 |
| Profit Before Tax | 23.64 | 30.51 | 30.47 | 24.32 | 12.05 |
| Current Tax | 4.86 | 5.36 | 6.28 | 6.18 | 3.56 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.46 | 0.95 | 0.55 | 0.25 | -0.44 |
| Reported Net Profit | 17.32 | 24.20 | 23.64 | 17.88 | 8.94 |
| Extraordinary Items | 0.00 | 0.03 | 0.05 | 0.02 | 0.01 |
| Adjusted Net Profit | 17.32 | 24.17 | 23.59 | 17.86 | 8.93 |
| Adjustment below Net Profit | -0.48 | -0.13 | 0.18 | -0.32 | -0.24 |
| Profit/Loss Balance carried down | 110.02 | 91.06 | 71.06 | 58.60 | 49.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.10 | 5.10 | 3.83 | 5.10 | 0.00 |
| P & L Balance carried down | 121.76 | 110.02 | 91.06 | 71.06 | 58.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 75.00 | 100.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.75 | 1.00 |
| Earnings Per Share-Unit Curr | 3.40 | 4.74 | 4.64 | 3.51 | 1.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 28.71 | 26.41 | 22.69 | 18.77 | 16.33 |
| Book Value(Adj)-Unit Curr | 28.71 | 26.41 | 22.69 | 18.77 | 16.33 |