| Shreyans Industries Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 516016 |
NSE Symbol : SHREYANIND |
P/E(TTM) : 5.23 |
|
ISIN Demat : INE231C01019 |
Div & Yield% : 2.81 |
EPS(TTM) : 34.05 |
|
Book Value(₹) : 317.67 |
Market Cap(₹Cr) : 245.93 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 616.77 | 699.17 | 865.53 | 584.43 | 366.43 |
| Other Income | 17.81 | 34.98 | 5.51 | 20.22 | 20.53 |
| Stock Adjustments | -0.62 | 0.74 | 0.76 | 0.62 | -1.52 |
| Total Income | 633.96 | 734.89 | 871.80 | 605.27 | 385.44 |
| EXPENDITURE : | |||||
| Raw Materials | 266.33 | 304.33 | 429.89 | 318.46 | 179.82 |
| Power and Fuel Cost | 113.74 | 157.16 | 171.80 | 118.46 | 72.38 |
| Other Manufacturing Expenses | 42.09 | 37.99 | 39.44 | 34.01 | 22.32 |
| Selling and Administration Expenses | 34.70 | 16.77 | 27.20 | 29.44 | 23.87 |
| Miscellaneous Expenses | 10.99 | 11.94 | 19.25 | 10.60 | 8.93 |
| Employee Benefit Expenses | 78.78 | 74.12 | 71.97 | 63.48 | 52.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 87.34 | 132.57 | 112.27 | 30.82 | 25.96 |
| Interest | 4.12 | 4.25 | 5.38 | 6.02 | 5.46 |
| Gross Profit | 83.22 | 128.32 | 106.89 | 24.80 | 20.50 |
| Depreciation | 15.47 | 13.58 | 13.16 | 12.81 | 11.08 |
| Profit Before Tax | 67.75 | 114.74 | 93.73 | 11.99 | 9.42 |
| Current Tax | 14.54 | 22.38 | 16.85 | -0.15 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.61 | 4.94 | 3.42 | 2.18 | 0.64 |
| Reported Net Profit | 50.60 | 87.42 | 73.46 | 9.96 | 8.78 |
| Extraordinary Items | -0.51 | 0.00 | 0.26 | 0.03 | -0.04 |
| Adjusted Net Profit | 51.11 | 87.42 | 73.20 | 9.93 | 8.82 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -4.15 | 0.00 |
| Profit/Loss Balance carried down | 311.09 | 230.58 | 159.88 | 154.08 | 145.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.91 | 6.91 | 2.76 | 0.00 | 0.00 |
| P & L Balance carried down | 354.78 | 311.09 | 230.58 | 159.88 | 154.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 20.00 | 30.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 2.00 | 3.00 |
| Earnings Per Share-Unit Curr | 36.60 | 63.24 | 53.14 | 7.20 | 6.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 308.46 | 277.01 | 218.37 | 167.71 | 163.61 |
| Book Value(Adj)-Unit Curr | 308.46 | 277.01 | 218.37 | 167.71 | 163.61 |