| Denis Chem Lab Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 537536 |
NSE Symbol : - |
P/E(TTM) : 16.61 |
|
ISIN Demat : INE051G01012 |
Div & Yield% : 1.75 |
EPS(TTM) : 5.16 |
|
Book Value(₹) : 63.24 |
Market Cap(₹Cr) : 118.96 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 173.30 | 167.82 | 160.85 | 136.56 | 109.32 |
| Other Income | 2.37 | 1.39 | 0.59 | 1.05 | 0.35 |
| Stock Adjustments | -0.68 | 1.01 | -1.05 | -0.03 | 0.36 |
| Total Income | 174.99 | 170.22 | 160.39 | 137.58 | 110.03 |
| EXPENDITURE : | |||||
| Raw Materials | 95.09 | 87.88 | 83.41 | 72.32 | 55.80 |
| Power and Fuel Cost | 9.96 | 10.59 | 10.02 | 8.73 | 7.22 |
| Other Manufacturing Expenses | 4.74 | 4.52 | 4.88 | 3.27 | 2.85 |
| Selling and Administration Expenses | 28.69 | 26.46 | 24.99 | 22.79 | 19.20 |
| Miscellaneous Expenses | 2.77 | 3.76 | 4.70 | 3.33 | 3.77 |
| Employee Benefit Expenses | 15.26 | 14.39 | 13.03 | 11.74 | 10.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.48 | 22.62 | 19.37 | 15.40 | 10.60 |
| Interest | 0.51 | 0.54 | 0.64 | 0.76 | 1.55 |
| Gross Profit | 17.97 | 22.08 | 18.73 | 14.64 | 9.05 |
| Depreciation | 6.86 | 6.95 | 7.82 | 5.76 | 5.96 |
| Profit Before Tax | 11.11 | 15.13 | 10.91 | 8.88 | 3.09 |
| Current Tax | 3.93 | 4.87 | 3.65 | 2.15 | 1.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.90 | -0.89 | -0.60 | 0.47 | -0.34 |
| Reported Net Profit | 8.08 | 11.16 | 7.86 | 6.26 | 2.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Adjusted Net Profit | 8.08 | 11.16 | 7.86 | 6.24 | 2.26 |
| Adjustment below Net Profit | 0.13 | -0.28 | 0.03 | -0.28 | 0.15 |
| Profit/Loss Balance carried down | 34.29 | 26.19 | 20.38 | 15.43 | 13.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.47 | 2.78 | 2.08 | 1.04 | 0.00 |
| P & L Balance carried down | 39.03 | 34.29 | 26.19 | 20.38 | 15.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 25.00 | 20.00 | 15.00 | 7.50 |
| Dividend Per Share(Rs) | 1.50 | 2.50 | 2.00 | 1.50 | 0.75 |
| Earnings Per Share-Unit Curr | 5.82 | 8.04 | 5.66 | 4.51 | 1.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.33 | 57.91 | 52.08 | 47.89 | 44.32 |
| Book Value(Adj)-Unit Curr | 61.33 | 57.91 | 52.08 | 47.89 | 44.32 |