| ICRA Ltd | Industry : (Credit Rating Agencies) | |
|---|---|---|
|
BSE Code : 532835 |
NSE Symbol : ICRA |
P/E(TTM) : 43.73 |
|
ISIN Demat : INE725G01011 |
Div & Yield% : 0.99 |
EPS(TTM) : 139.06 |
|
Book Value(₹) : 843.24 |
Market Cap(₹Cr) : 5,868.96 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 286.73 | 251.24 | 222.54 | 194.73 | 181.27 |
| Other Income | 102.05 | 90.96 | 65.57 | 45.42 | 36.32 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 388.78 | 342.20 | 288.11 | 240.15 | 217.59 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.55 | 0.66 | 0.70 | 0.40 | 0.34 |
| Other Manufacturing Expenses | 11.76 | 9.71 | 11.05 | 9.04 | 7.61 |
| Selling and Administration Expenses | 25.44 | 25.12 | 18.41 | 15.20 | 18.09 |
| Miscellaneous Expenses | 2.86 | 2.91 | 9.01 | 3.87 | 2.88 |
| Employee Benefit Expenses | 149.57 | 145.21 | 123.43 | 111.45 | 110.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 198.59 | 158.60 | 125.51 | 100.20 | 78.64 |
| Interest | 1.72 | 3.77 | 1.34 | 1.51 | 1.73 |
| Gross Profit | 196.87 | 154.83 | 124.17 | 98.69 | 76.91 |
| Depreciation | 7.92 | 7.99 | 7.03 | 5.34 | 5.25 |
| Profit Before Tax | 188.95 | 146.84 | 117.14 | 93.35 | 71.66 |
| Current Tax | 32.42 | 23.57 | 19.05 | 19.93 | 17.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.34 | 0.11 | 2.15 | 0.11 | 0.81 |
| Reported Net Profit | 148.19 | 123.16 | 95.93 | 73.31 | 52.95 |
| Extraordinary Items | 0.00 | 0.50 | 0.07 | 0.00 | 0.74 |
| Adjusted Net Profit | 148.19 | 122.66 | 95.86 | 73.31 | 52.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 629.57 | 631.88 | 562.97 | 515.72 | 488.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 96.51 | 125.47 | 27.02 | 26.06 | 25.65 |
| P & L Balance carried down | 681.25 | 629.57 | 631.88 | 562.97 | 515.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 600.00 | 1,000.00 | 1,300.00 | 280.00 | 270.00 |
| Dividend Per Share(Rs) | 60.00 | 100.00 | 130.00 | 28.00 | 27.00 |
| Earnings Per Share-Unit Curr | 153.55 | 127.61 | 99.40 | 75.96 | 54.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 833.44 | 768.23 | 763.21 | 688.81 | 636.79 |
| Book Value(Adj)-Unit Curr | 833.44 | 768.23 | 763.21 | 688.81 | 636.79 |