| Saint-Gobain Sekurit India Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 515043 |
NSE Symbol : - |
P/E(TTM) : 23.65 |
|
ISIN Demat : INE068B01017 |
Div & Yield% : 1.85 |
EPS(TTM) : 4.56 |
|
Book Value(₹) : 24.00 |
Market Cap(₹Cr) : 982.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 208.41 | 200.70 | 186.32 | 151.29 | 104.89 |
| Other Income | 12.14 | 9.85 | 7.48 | 31.92 | 4.88 |
| Stock Adjustments | 0.83 | -0.34 | -1.97 | 3.09 | 0.65 |
| Total Income | 221.38 | 210.21 | 191.83 | 186.30 | 110.42 |
| EXPENDITURE : | |||||
| Raw Materials | 96.33 | 98.02 | 85.85 | 70.09 | 45.89 |
| Power and Fuel Cost | 18.25 | 16.60 | 16.04 | 12.04 | 9.32 |
| Other Manufacturing Expenses | 14.60 | 13.17 | 14.07 | 11.21 | 7.58 |
| Selling and Administration Expenses | 23.86 | 21.90 | 19.21 | 13.55 | 9.33 |
| Miscellaneous Expenses | 2.29 | 1.83 | 1.50 | 2.09 | 3.71 |
| Employee Benefit Expenses | 14.90 | 11.81 | 11.96 | 11.57 | 13.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 51.15 | 46.86 | 43.18 | 65.74 | 20.98 |
| Interest | 0.29 | 0.49 | 0.40 | 0.49 | 0.50 |
| Gross Profit | 50.86 | 46.37 | 42.78 | 65.25 | 20.48 |
| Depreciation | 3.52 | 3.69 | 3.96 | 4.44 | 5.37 |
| Profit Before Tax | 47.34 | 42.68 | 38.82 | 60.81 | 15.11 |
| Current Tax | 11.92 | 9.48 | 9.30 | 12.32 | 4.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.56 | 1.97 | 0.66 | 0.80 | -0.84 |
| Reported Net Profit | 35.98 | 31.23 | 28.87 | 47.69 | 11.42 |
| Extraordinary Items | 5.99 | 3.80 | 4.90 | 24.11 | 2.72 |
| Adjusted Net Profit | 29.99 | 27.43 | 23.97 | 23.58 | 8.70 |
| Adjustment below Net Profit | -0.68 | 0.20 | -0.58 | 0.02 | 0.64 |
| Profit/Loss Balance carried down | 96.19 | 78.42 | 77.46 | 38.86 | 26.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.22 | 13.67 | 27.33 | 9.11 | 0.00 |
| P & L Balance carried down | 113.28 | 96.19 | 78.42 | 77.46 | 38.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 15.00 | 30.00 | 10.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 1.50 | 3.00 | 1.00 |
| Earnings Per Share-Unit Curr | 3.95 | 3.43 | 3.17 | 5.23 | 1.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 23.68 | 21.80 | 19.85 | 19.75 | 15.51 |
| Book Value(Adj)-Unit Curr | 23.68 | 21.80 | 19.85 | 19.75 | 15.51 |