| EIH Associated Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 523127 |
NSE Symbol : EIHAHOTELS |
P/E(TTM) : 22.96 |
|
ISIN Demat : INE276C01014 |
Div & Yield% : 0.97 |
EPS(TTM) : 15.67 |
|
Book Value(₹) : 85.94 |
Market Cap(₹Cr) : 2,192.18 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 408.24 | 384.79 | 337.07 | 195.19 | 101.39 |
| Other Income | 18.70 | 13.10 | 7.07 | 2.59 | 3.06 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 426.94 | 397.89 | 344.14 | 197.78 | 104.45 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 27.16 | 28.99 | 29.45 | 23.86 | 18.38 |
| Other Manufacturing Expenses | 84.30 | 80.72 | 72.21 | 45.26 | 32.07 |
| Selling and Administration Expenses | 89.70 | 84.36 | 74.52 | 44.81 | 25.47 |
| Miscellaneous Expenses | 13.28 | 9.05 | 8.54 | 3.13 | 6.98 |
| Employee Benefit Expenses | 71.60 | 68.37 | 57.64 | 46.29 | 41.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 140.89 | 126.40 | 101.78 | 34.42 | -19.65 |
| Interest | 0.42 | 0.80 | 0.39 | 0.34 | 0.53 |
| Gross Profit | 140.47 | 125.60 | 101.39 | 34.08 | -20.18 |
| Depreciation | 17.19 | 16.86 | 16.54 | 15.69 | 16.96 |
| Profit Before Tax | 123.28 | 108.74 | 84.85 | 18.39 | -37.14 |
| Current Tax | 28.24 | 28.21 | 17.17 | 0.43 | 0.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.20 | -0.50 | 3.07 | 5.07 | -10.49 |
| Reported Net Profit | 91.85 | 81.03 | 64.62 | 12.88 | -26.74 |
| Extraordinary Items | -4.31 | 0.41 | -0.27 | -0.57 | -5.07 |
| Adjusted Net Profit | 96.16 | 80.62 | 64.89 | 13.45 | -21.67 |
| Adjustment below Net Profit | 0.09 | 0.46 | -0.37 | 0.71 | 0.33 |
| Profit/Loss Balance carried down | 251.28 | 185.02 | 120.78 | 107.18 | 133.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.28 | 15.23 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 324.93 | 251.28 | 185.02 | 120.78 | 107.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 60.00 | 50.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.50 | 6.00 | 5.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.07 | 26.59 | 21.21 | 4.23 | -8.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 88.04 | 151.91 | 130.16 | 109.08 | 104.62 |
| Book Value(Adj)-Unit Curr | 88.04 | 75.96 | 65.08 | 54.54 | 52.31 |