| Sunflag Iron & Steel Company Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500404 |
NSE Symbol : SUNFLAG |
P/E(TTM) : 22.79 |
|
ISIN Demat : INE947A01014 |
Div & Yield% : 0.30 |
EPS(TTM) : 11.14 |
|
Book Value(₹) : 454.26 |
Market Cap(₹Cr) : 4,574.87 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,653.31 | 3,501.51 | 3,559.61 | 2,717.91 | 1,922.49 |
| Other Income | 16.46 | 6.07 | 1,199.88 | 4.51 | 10.92 |
| Stock Adjustments | 21.45 | 75.82 | 29.75 | 272.18 | -112.11 |
| Total Income | 3,691.22 | 3,583.40 | 4,789.24 | 2,994.60 | 1,821.30 |
| EXPENDITURE : | |||||
| Raw Materials | 2,228.97 | 2,290.63 | 2,253.55 | 1,913.52 | 1,097.61 |
| Power and Fuel Cost | 374.81 | 323.53 | 326.51 | 243.64 | 132.84 |
| Other Manufacturing Expenses | 253.35 | 227.33 | 221.01 | 186.87 | 101.72 |
| Selling and Administration Expenses | 269.26 | 225.69 | 215.85 | 138.78 | 122.30 |
| Miscellaneous Expenses | 21.73 | 14.01 | 18.79 | 11.08 | 16.11 |
| Employee Benefit Expenses | 137.32 | 121.07 | 107.82 | 97.86 | 92.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 405.78 | 381.14 | 1,645.71 | 402.85 | 258.26 |
| Interest | 89.90 | 96.71 | 81.10 | 42.25 | 29.48 |
| Gross Profit | 315.88 | 284.43 | 1,564.61 | 360.60 | 228.78 |
| Depreciation | 104.45 | 103.01 | 80.65 | 76.31 | 70.18 |
| Profit Before Tax | 211.43 | 181.42 | 1,483.96 | 284.29 | 158.60 |
| Current Tax | 62.25 | 48.46 | 375.09 | 73.94 | 35.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.57 | -8.65 | -5.45 | -6.05 | -9.92 |
| Reported Net Profit | 161.75 | 141.61 | 1,114.32 | 216.40 | 133.52 |
| Extraordinary Items | 0.00 | 0.00 | 891.53 | 0.00 | 0.00 |
| Adjusted Net Profit | 161.75 | 141.61 | 222.79 | 216.40 | 133.52 |
| Adjustment below Net Profit | 17.46 | 17.84 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,460.73 | 2,301.28 | 1,173.36 | 943.71 | 797.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -13.60 | -13.25 | -12.49 |
| P & L Balance carried down | 2,639.94 | 2,460.73 | 2,301.28 | 1,173.36 | 943.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.98 | 7.86 | 61.83 | 12.01 | 7.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 466.76 | 265.91 | 163.96 | 77.62 | 64.93 |
| Book Value(Adj)-Unit Curr | 466.76 | 265.91 | 163.96 | 77.62 | 64.93 |