| Polyplex Corporation Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 524051 |
NSE Symbol : POLYPLEX |
P/E(TTM) : 27.51 |
|
ISIN Demat : INE633B01018 |
Div & Yield% : 1.67 |
EPS(TTM) : 29.97 |
|
Book Value(₹) : 234.53 |
Market Cap(₹Cr) : 2,587.84 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,562.77 | 1,413.83 | 1,647.86 | 1,784.78 | 1,298.95 |
| Other Income | 48.53 | 37.48 | 257.17 | 336.97 | 338.59 |
| Stock Adjustments | -0.29 | -5.97 | 14.11 | 26.27 | -11.44 |
| Total Income | 1,611.01 | 1,445.34 | 1,919.14 | 2,148.02 | 1,626.10 |
| EXPENDITURE : | |||||
| Raw Materials | 1,024.19 | 997.20 | 1,126.27 | 1,089.00 | 743.83 |
| Power and Fuel Cost | 100.28 | 103.81 | 105.78 | 89.95 | 72.12 |
| Other Manufacturing Expenses | 97.36 | 92.59 | 93.09 | 92.94 | 62.05 |
| Selling and Administration Expenses | 96.31 | 79.20 | 112.67 | 146.20 | 79.73 |
| Miscellaneous Expenses | 17.67 | 13.80 | 14.26 | 12.18 | 18.08 |
| Employee Benefit Expenses | 116.74 | 122.90 | 96.94 | 109.79 | 91.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 158.47 | 35.84 | 370.12 | 607.95 | 559.15 |
| Interest | 10.08 | 3.38 | 0.71 | 2.21 | 2.87 |
| Gross Profit | 148.39 | 32.46 | 369.41 | 605.74 | 556.28 |
| Depreciation | 47.44 | 46.05 | 47.92 | 51.20 | 57.39 |
| Profit Before Tax | 100.95 | -13.59 | 321.49 | 554.54 | 498.89 |
| Current Tax | 24.13 | -0.34 | 24.57 | 64.18 | 47.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.27 | -4.19 | 2.29 | -1.11 | -1.86 |
| Reported Net Profit | 77.09 | -9.05 | 294.63 | 491.46 | 453.39 |
| Extraordinary Items | 0.04 | 0.11 | -0.02 | -0.09 | -0.02 |
| Adjusted Net Profit | 77.05 | -9.16 | 294.65 | 491.55 | 453.41 |
| Adjustment below Net Profit | -1.26 | -0.74 | 0.53 | -2.30 | -0.19 |
| Profit/Loss Balance carried down | 570.83 | 596.32 | 636.42 | 463.68 | 493.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 31.40 | 15.70 | 335.26 | 316.42 | 482.80 |
| P & L Balance carried down | 615.27 | 570.83 | 596.32 | 636.42 | 463.68 |
| Dividend | 28.26 | 6.28 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 135.00 | 30.00 | 880.00 | 1,040.00 | 1,640.00 |
| Dividend Per Share(Rs) | 13.50 | 3.00 | 88.00 | 104.00 | 164.00 |
| Earnings Per Share-Unit Curr | 24.11 | -2.83 | 92.15 | 153.72 | 141.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 222.34 | 208.44 | 216.41 | 228.96 | 174.15 |
| Book Value(Adj)-Unit Curr | 222.34 | 208.44 | 216.41 | 228.96 | 174.15 |